| Revenue | DKK 7,1M | +44% |
| EBITDA | DKK 6,8M | +39% |
| Net profit | DKK -23,2M | -1625% |
| Total assets | DKK 8,3M | -85% |
| Equity | DKK 8,2M | +131% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.397 | 4.601 | 4.658 | 4.897 | 7.069 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.397 | 4.601 | 4.658 | 4.897 | 6.792 |
| Depreciation & amort. | -846 | -846 | -846 | -494 | -32.106 |
| EBIT | 3.552 | 3.755 | 3.812 | 4.403 | -25.313 |
| Net financials | -2.840 | -2.733 | -2.613 | -2.448 | -3.153 |
| Profit before tax | 711 | 1.021 | 1.199 | 1.955 | -28.467 |
| Tax | 178 | 205 | 9 | 433 | -5.247 |
| Net profit | 533 | 817 | 1.190 | 1.522 | -23.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 56.909 | 55.898 | 54.673 | 55.006 | 8.267 |
| Equity | -337 | 748 | 1.831 | 3.555 | 8.202 |
| Long-term debt | 31.892 | 29.435 | 26.868 | 24.956 | 0 |
| Short-term debt | 23.152 | 23.242 | 23.506 | 23.636 | 65 |
| Total debt | 55.044 | 52.677 | 50.374 | 48.592 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BG Management | Management | 2007 | — | — |
CF Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S SCANNET | Company | 100.0% | 100.0% | 2007 |
Zitcom Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Stefan Rosenlund | Chief Executive Officer | 0 companies |
| Bo Godsk Fallesen | Management | 0 companies |
| Christoffer Fode | Unofficial title | 0 companies |
| Philip Stewart Male | Board of Directors | 0 companies |
| Kenneth Majdecki Madsen | Board of Directors | 0 companies |
| Nicholas David Lloyd Jordan | Board of Directors | 0 companies |
| Søren Steen Nielsen | Board of Directors | 0 companies |
| Ole Pallesen Jensen | Board of Directors | 0 companies |
| Claus Røge Brandstrup | Board of Directors | 0 companies |