| Revenue | DKK -8K | -201% |
| EBITDA | DKK -8K | +99% |
| Net profit | DKK -20K | +96% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK -450K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -31 | -11 | 45 | -46 | 8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -16 | -19 | -12 | -17 | -31 | -11 | 45 | -46 | -741 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -53 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -16 | -19 | -12 | -17 | -31 | -11 | 10 | -99 | -741 | -8 |
| Net financials | 0 | -61 | -35 | 142 | 35 | 345 | -66 | -139 | 287 | -119 | -212 | 210 | -12 |
| Profit before tax | -5 | -66 | -42 | 125 | 16 | 333 | -84 | -170 | 277 | -110 | -311 | -531 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -39 | 39 | -37 | -10 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -66 | -42 | 125 | 16 | 372 | -123 | -133 | 286 | -110 | -311 | -531 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 239 | 185 | 321 | 431 | 499 | 531 | 1.021 | 2.093 | 4.901 | 4.701 | 4.170 | 4.150 |
| Equity | 86 | 20 | -23 | 103 | 118 | 491 | 368 | 235 | 521 | 412 | 101 | -430 | -450 |
| Long-term debt | 0 | 0 | 0 | 210 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 219 | 208 | 9 | 9 | 9 | 163 | 786 | 1.571 | 4.489 | 4.600 | 4.600 | 4.600 |
| Total debt | 114 | 219 | 208 | 218 | 313 | 9 | 163 | 786 | 1.571 | 4.489 | 4.600 | 4.600 | 4.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |