| Revenue | DKK -17K | +8% |
| EBITDA | DKK -17K | -8% |
| Net profit | DKK -3K | -123% |
| Total assets | DKK 246K | -21% |
| Equity | DKK 246K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 0 | -3 | 140 | 123 | 135 | 99 | 43 | -11 | -13 | -5 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -12 | -3 | 115 | 98 | -25 | 60 | 43 | -11 | -13 | -5 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -3 | -2 | -3 | -3 | -2 | -1 | -1 |
| EBIT | 100 | -12 | -3 | 115 | 98 | -29 | 56 | 40 | -14 | -15 | -7 | -17 | -18 |
| Net financials | -3 | 11 | 53 | 44 | -10 | -12 | -15 | 80 | 27 | 102 | -116 | 29 | 17 |
| Profit before tax | 97 | -1 | 50 | 159 | 87 | -42 | 41 | 121 | 13 | 87 | -124 | 12 | -1 |
| Tax | 25 | -3 | -1 | 27 | 25 | -9 | 14 | 5 | -2 | -0 | -0 | -0 | 2 |
| Net profit | 72 | 2 | 51 | 132 | 63 | -32 | 27 | 116 | 15 | 87 | -124 | 12 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 343 | 342 | 324 | 229 | 186 | 223 | 323 | 274 | 810 | 462 | 310 | 246 |
| Equity | -46 | -44 | 7 | 139 | 202 | 169 | 196 | 312 | 274 | 361 | 237 | 249 | 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 390 | 338 | 185 | 19 | 15 | 25 | 9 | 1 | 450 | 225 | 61 | 0 |
| Total debt | 490 | 390 | 338 | 185 | 19 | 15 | 25 | 9 | 1 | 450 | 225 | 61 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|