| Revenue | DKK 1,1M | +41% |
| EBITDA | DKK 1,6M | +59% |
| Net profit | DKK -2,3M | -27% |
| Total assets | DKK 11,4M | +4% |
| Equity | DKK -25,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.917 | 1.775 | 1.858 | 2.098 | 1.805 | 1.159 | 1.189 | 1.225 | 1.234 | 1.270 | 817 | 765 | 1.078 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.342 | 1.513 | 1.634 | -2.378 | 4.083 | -76 | -555 | -2.716 | 864 | -3.252 | 231 | 1.001 | 1.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.342 | 1.513 | 1.634 | -2.378 | 4.083 | -76 | -555 | -2.716 | 864 | -3.252 | 231 | 1.001 | 1.593 |
| Net financials | -2.335 | -2.445 | -2.192 | -4.294 | 2.521 | -987 | -1.527 | -3.683 | -71 | -4.282 | -834 | -2.565 | -3.871 |
| Profit before tax | 13 | -996 | -10.883 | -843 | -11.230 | -436 | -702 | -2.107 | 213 | -2.485 | -17 | -1.800 | -2.279 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -996 | -10.883 | -843 | -11.230 | -436 | -702 | -2.107 | 213 | -2.485 | -17 | -1.800 | -2.279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.090 | 33.614 | 24.835 | 26.554 | 10.798 | 10.511 | 10.418 | 11.094 | 10.513 | 11.321 | 10.764 | 10.919 | 11.358 |
| Equity | -679 | -985 | -11.139 | -11.057 | -21.321 | -20.770 | -20.548 | -21.731 | -20.594 | -22.155 | -21.674 | -23.350 | -25.629 |
| Long-term debt | 29.704 | 28.930 | 30.742 | 72.291 | 3.007 | 2.506 | 1.897 | 1.261 | 558 | 221 | 235 | 249 | 265 |
| Short-term debt | 6.065 | 5.669 | 5.231 | 1.309 | 29.112 | 28.776 | 29.069 | 31.565 | 30.549 | 33.255 | 32.203 | 34.020 | 36.722 |
| Total debt | 35.768 | 34.599 | 35.974 | 37.611 | 32.119 | 31.282 | 30.966 | 32.825 | 31.107 | 33.476 | 32.438 | 34.269 | 36.987 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |