| Revenue | DKK -47K | +2% |
| EBITDA | DKK -347K | +0% |
| Net profit | DKK 2,3M | -36% |
| Total assets | DKK 76,1M | -3% |
| Equity | DKK 74,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -16 | -163 | -98 | -31 | -27 | -42 | -107 | -60 | -31 | -6 | -46 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -300 | -300 | -300 |
| EBITDA | -9 | -13 | -16 | -163 | -98 | -31 | -27 | -42 | -107 | -360 | -331 | -306 | -346 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -16 | -163 | -98 | -31 | -27 | -42 | -107 | -360 | -331 | -306 | -346 | -347 |
| Net financials | 364 | 3.490 | 1.228 | 6.256 | 4.151 | 7.330 | 7.363 | 6.619 | 50.983 | 8.639 | -11.341 | 9.961 | 4.263 | 3.068 |
| Profit before tax | 355 | 3.477 | 1.212 | 6.093 | 4.053 | 7.298 | 7.336 | 6.577 | 50.876 | 8.280 | -11.673 | 9.655 | 3.918 | 2.721 |
| Tax | -7 | -6 | 4 | 10 | 11 | 74 | 144 | 5 | 140 | 887 | 21 | 161 | 369 | 451 |
| Net profit | 362 | 3.483 | 1.208 | 6.083 | 4.042 | 7.224 | 7.193 | 6.572 | 50.736 | 7.393 | -11.694 | 9.494 | 3.549 | 2.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.456 | 2.226 | 2.399 | 7.688 | 9.727 | 14.216 | 21.351 | 27.777 | 75.552 | 81.064 | 68.472 | 75.306 | 78.312 | 76.122 |
| Equity | 453 | 1.136 | 1.544 | 5.628 | 6.870 | 14.094 | 21.234 | 27.752 | 75.488 | 79.881 | 68.130 | 74.255 | 75.149 | 74.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 839 | 12 | 236 | 2.818 | 166 |
| Short-term debt | 1.003 | 1.090 | 855 | 2.060 | 2.857 | 122 | 117 | 25 | 64 | 345 | 330 | 815 | 345 | 1.106 |
| Total debt | 1.003 | 1.090 | 855 | 2.060 | 2.857 | 122 | 117 | 25 | 64 | 1.183 | 342 | 1.051 | 3.163 | 1.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |