| Revenue | DKK -16K | -5% |
| EBITDA | DKK -16K | +9% |
| Net profit | DKK 134K | -73% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 5,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | -380 | 124 | 76 | 290 | 461 | 478 | 729 | 527 | 699 | 694 | 337 | -17 | -16 |
| Staff expenses | -156 | -203 | -200 | -192 | -218 | -426 | -485 | -611 | -614 | -644 | -639 | -334 | -1 | -0 |
| EBITDA | 316 | -87 | -76 | -116 | 72 | 35 | -6 | 117 | -87 | 85 | 55 | 3 | -18 | -16 |
| Depreciation & amort. | -45 | -45 | -50 | -50 | -8 | -5 | -5 | -0 | -0 | 15 | -0 | -0 | -0 | -0 |
| EBIT | 271 | -132 | -126 | -166 | 64 | 30 | -11 | 117 | -87 | 70 | 55 | 3 | -18 | -16 |
| Net financials | -134 | 68 | 284 | 240 | 224 | 325 | 422 | 539 | 884 | 691 | 483 | 174 | 519 | 160 |
| Profit before tax | 151 | -41 | 158 | 73 | 288 | 354 | 411 | 657 | 797 | 761 | 538 | 177 | 501 | 144 |
| Tax | 20 | -18 | 41 | -3 | 91 | 149 | 98 | 184 | 214 | 20 | 14 | 9 | 6 | 10 |
| Net profit | 130 | -23 | 118 | 76 | 197 | 205 | 312 | 473 | 582 | 741 | 524 | 167 | 495 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 2.031 | 2.292 | 2.178 | 2.075 | 2.133 | 2.510 | 3.015 | 3.719 | 4.244 | 4.671 | 4.692 | 5.086 | 5.153 |
| Equity | 1.376 | 1.400 | 1.517 | 1.593 | 1.790 | 1.995 | 2.308 | 2.780 | 3.307 | 3.992 | 4.458 | 4.567 | 5.003 | 5.069 |
| Long-term debt | -476 | -390 | 286 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -327 | -242 | 488 | 537 | 285 | 137 | 203 | 234 | 412 | 252 | 213 | 125 | 83 | 84 |
| Total debt | -803 | -631 | 774 | 585 | 285 | 137 | 203 | 234 | 412 | 252 | 213 | 125 | 83 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
BS Audit | Audit | 1992 | — | — |
GP Management | Management | 1975 | — | — |
IM Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| Bo Søgaard | Audit | 0 companies |
| Gunnar Pedersen | Management | 0 companies |
| Ib Meinert Jensen | Audit | 0 companies |