| Revenue | DKK 36K | -94% |
| EBITDA | DKK -18K | -103% |
| Net profit | DKK 1,2M | -72% |
| Total assets | DKK 48,2M | +10% |
| Equity | DKK 43,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 607 | 764 | 794 | 864 | 743 | 385 | 544 | 588 | 913 | 248 | 570 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| EBITDA | 387 | 503 | 656 | 683 | 797 | 729 | 372 | 542 | 588 | 913 | 248 | 570 | -18 |
| Depreciation & amort. | 163 | 94 | 29 | 69 | -266 | -287 | -239 | -290 | -318 | -328 | -301 | -297 | -221 |
| EBIT | 224 | 409 | 627 | 614 | 531 | 443 | 133 | 253 | 270 | 585 | -53 | 273 | -239 |
| Net financials | 470 | 339 | 382 | 1.845 | 3.849 | 1.488 | 4.849 | 4.431 | 1.274 | 6.101 | 10.705 | 4.100 | 1.505 |
| Profit before tax | 632 | 749 | 1.009 | 2.459 | 4.380 | 1.930 | 4.982 | 4.683 | 1.544 | 6.687 | 10.652 | 4.373 | 1.265 |
| Tax | 81 | 43 | 170 | 118 | 73 | 50 | -6 | 45 | 108 | 197 | 79 | 158 | 83 |
| Net profit | 552 | 706 | 839 | 2.342 | 4.307 | 1.880 | 4.988 | 4.638 | 1.437 | 6.489 | 10.573 | 4.215 | 1.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 3.601 | 4.580 | 10.902 | 15.344 | 18.660 | 22.718 | 25.156 | 26.716 | 34.021 | 45.155 | 43.827 | 48.181 |
| Equity | 1.698 | 3.395 | 4.136 | 6.378 | 10.583 | 14.091 | 18.973 | 23.112 | 24.048 | 30.037 | 40.360 | 43.575 | 43.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 159 | 348 | 4.389 | 4.637 | 4.455 | 3.626 | 1.886 | 2.491 | 3.813 | 4.640 | 127 | 4.498 |
| Total debt | 1.073 | 159 | 348 | 4.389 | 4.637 | 4.455 | 3.626 | 1.886 | 2.491 | 3.813 | 4.640 | 127 | 4.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Asbjørn Møller | Audit | 0 companies |