| Revenue | DKK 2,3M | -37% |
| EBITDA | DKK 361K | -78% |
| Net profit | DKK 260K | -79% |
| Total assets | DKK 5,8M | -19% |
| Equity | DKK 3,4M | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | -269 | 1.262 | 1.282 | 1.158 | 1.749 | 1.280 | 1.290 | 917 | 1.740 | 2.420 | 3.109 | 3.716 | 2.347 |
| Staff expenses | -719 | -370 | -1.128 | -1.134 | -1.356 | -1.226 | -1.269 | -1.164 | -883 | -1.024 | -1.238 | -1.775 | -2.082 | -1.986 |
| EBITDA | -98 | 138 | 134 | 149 | -198 | 523 | 12 | 127 | 33 | 715 | 1.181 | 1.334 | 1.635 | 361 |
| Depreciation & amort. | -37 | -18 | -43 | -43 | -43 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | 120 | 91 | 106 | -241 | 504 | 12 | 127 | 33 | 715 | 1.181 | 1.334 | 1.635 | 361 |
| Net financials | 0 | -14 | -35 | -44 | -31 | -32 | -34 | -35 | -48 | -46 | -46 | -73 | -57 | -27 |
| Profit before tax | -135 | 199 | 64 | 118 | -272 | 472 | -22 | 92 | -15 | 669 | 1.135 | 1.261 | 1.578 | 334 |
| Tax | -32 | 37 | 4 | 28 | 22 | -0 | -0 | 4 | -5 | 147 | 250 | 277 | 346 | 75 |
| Net profit | -103 | 162 | 60 | 89 | -294 | 472 | -22 | 88 | -11 | 521 | 885 | 984 | 1.232 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 1.208 | 1.597 | 1.876 | 1.838 | 3.380 | 1.980 | 2.361 | 3.075 | 2.394 | 5.136 | 6.896 | 7.128 | 5.808 |
| Equity | 840 | 678 | 738 | 828 | 534 | 1.005 | 512 | 600 | 290 | 811 | 1.696 | 2.180 | 3.412 | 3.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | -520 | 853 | 1.048 | 1.304 | 2.375 | 1.467 | 1.761 | 2.785 | 1.583 | 3.439 | 4.716 | 3.715 | 2.371 |
| Total debt | 779 | -520 | 853 | 1.048 | 1.304 | 2.375 | 1.467 | 1.761 | 2.785 | 1.583 | 3.439 | 4.716 | 3.715 | 2.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 2018 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
S-CONNECT Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Valérie Soulam Mortensen | Management | 0 companies |
| Sascha Klink | Chief Executive Officer | 0 companies |
| Charles Andre Soulam | Management | 0 companies |