| Revenue | DKK 1,6M | +5% |
| EBITDA | DKK 27K | +120% |
| Net profit | DKK 16K | +110% |
| Total assets | DKK 202K | -44% |
| Equity | DKK -117K | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.517 | 1.910 | 2.456 | 3.543 | 3.279 | 3.496 | 3.750 | 2.680 | 1.838 | 1.326 | 2.241 | 1.521 | 1.592 |
| Staff expenses | -1.191 | -1.512 | -2.256 | -2.892 | -3.018 | -3.334 | -3.483 | -3.190 | -1.922 | -1.567 | -1.872 | -1.658 | -1.566 |
| EBITDA | 326 | 398 | 199 | 651 | 261 | 162 | 268 | -510 | -84 | -241 | 369 | -137 | 27 |
| Depreciation & amort. | -4 | -21 | -103 | -116 | -85 | -78 | -55 | -47 | -42 | -29 | -26 | -24 | -8 |
| EBIT | 321 | 376 | 97 | 535 | 175 | 83 | 213 | -556 | -126 | -270 | 343 | -161 | 19 |
| Net financials | -0 | -2 | -15 | -7 | 7 | -11 | -1 | -14 | -9 | -6 | -6 | 2 | -2 |
| Profit before tax | 321 | 374 | 82 | 529 | 182 | 72 | 211 | -570 | -135 | -276 | 337 | -159 | 16 |
| Tax | 87 | 105 | 37 | 145 | 54 | 23 | 54 | -4 | -10 | -0 | -0 | -0 | -0 |
| Net profit | 234 | 270 | 45 | 384 | 128 | 49 | 157 | -566 | -125 | -276 | 337 | -159 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 1.307 | 1.760 | 1.616 | 1.622 | 1.311 | 1.476 | 998 | 834 | 429 | 433 | 360 | 202 |
| Equity | 388 | 658 | 572 | 556 | 284 | 333 | 490 | 90 | -35 | -312 | 25 | -134 | -117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 641 | 1.189 | 1.060 | 1.338 | 978 | 982 | 864 | 870 | 741 | 408 | 494 | 319 |
| Total debt | 461 | 641 | 1.189 | 1.060 | 1.338 | 978 | 982 | 908 | 870 | 741 | 408 | 494 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2023 | |
Line Christiane ApS | Company | 50.0% | 50.0% | 2020 |
Wiboltt Holding ApS | Company | 50.0% | 50.0% | 2020 |
LCKP Holding ApS | Company | 33.3% | 33.3% | 2015 |
Larry Bird ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rønne | Chief Executive Officer | 0 companies |
| Per Plesner-Jacobsen | Management | 0 companies |