| Revenue | DKK 624K | -623% |
| EBITDA | DKK 624K | +623% |
| Net profit | DKK 2M | -86% |
| Total assets | DKK 22,5M | -29% |
| Equity | DKK 18,3M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | 14 | -0 | 690 | -65 | -78 | -79 | -89 | -88 | -71 | -90 | -119 | 624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 284 | -0 | -2.798 | -65 | -70 | -79 | -89 | -88 | -71 | -90 | -119 | 624 |
| Depreciation & amort. | -0 | -23 | -23 | -22 | -23 | 4 | -9 | -9 | -9 | -9 | -9 | -9 | -0 |
| EBIT | -5 | 261 | -23 | -2.820 | -88 | -74 | -88 | -98 | -98 | -80 | -99 | -128 | 624 |
| Net financials | -56 | -850 | -175 | -2.173 | -924 | 260 | 956 | 1.654 | 1.534 | 3.087 | 7.765 | 18.281 | 992 |
| Profit before tax | -60 | -589 | -198 | -4.993 | -1.012 | 186 | 868 | 1.555 | 1.436 | 3.007 | 7.665 | 18.153 | 1.615 |
| Tax | 19 | 135 | 540 | -0 | -0 | -0 | -0 | 52 | -933 | 878 | 1.118 | 3.322 | -423 |
| Net profit | -79 | -724 | -738 | -4.993 | -1.012 | 186 | 868 | 1.503 | 2.370 | 2.130 | 6.547 | 14.831 | 2.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.666 | 10.147 | 9.535 | 3.024 | 1.611 | 8.607 | 7.885 | 9.656 | 13.880 | 14.648 | 19.945 | 31.574 | 22.542 |
| Equity | -1.245 | -1.969 | -2.707 | -6.882 | -8.195 | -1.984 | -2.193 | -93 | 2.568 | 3.141 | 10.064 | 25.280 | 18.319 |
| Long-term debt | 499 | 894 | 865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.412 | 11.222 | 11.376 | 9.906 | 9.278 | 9.727 | 8.804 | 9.025 | 10.548 | 11.411 | 9.882 | 3.187 | 4.214 |
| Total debt | 11.911 | 12.116 | 12.242 | 9.906 | 9.278 | 9.727 | 8.804 | 9.025 | 10.548 | 11.411 | 9.882 | 3.187 | 4.214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 25.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|