| Revenue | DKK -139K | -24% |
| EBITDA | DKK -139K | +24% |
| Net profit | DKK 2M | +11% |
| Total assets | DKK 34,6M | +6% |
| Equity | DKK 34M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 1.359 | 2 | -102 | -83 | 1.427 | 1.245 | -69 | -288 | -4 | -37 | -183 | -139 |
| Staff expenses | -1.351 | -883 | -1.236 | -1.377 | -1.420 | -1.458 | -1.799 | -2.108 | -1.749 | -4.706 | -77 | -0 | -0 |
| EBITDA | -1.341 | 476 | -1.235 | -1.479 | -1.503 | -31 | -554 | -2.177 | -2.037 | -4.710 | -114 | -183 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.341 | 476 | -1.235 | -1.479 | -1.503 | -31 | -554 | -2.177 | -2.037 | -4.710 | -114 | -183 | -139 |
| Net financials | 8.557 | 9.354 | 10.959 | 11.552 | 39.599 | 38.138 | 30.386 | 32.369 | 515.619 | 45.826 | 7.992 | 2.434 | 2.648 |
| Profit before tax | 7.216 | 9.830 | 9.724 | 10.072 | 38.096 | 38.107 | 29.833 | 30.192 | 513.583 | 41.117 | 7.878 | 2.250 | 2.509 |
| Tax | 832 | 760 | -38 | -665 | -744 | 25 | -552 | -1.044 | 2.474 | 81 | 1.376 | 479 | 544 |
| Net profit | 6.384 | 9.069 | 9.762 | 10.737 | 38.839 | 38.082 | 30.385 | 31.236 | 511.109 | 41.036 | 6.501 | 1.772 | 1.965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.987 | 40.819 | 48.763 | 66.362 | 105.545 | 143.159 | 184.798 | 202.348 | 715.812 | 44.615 | 31.725 | 32.560 | 34.592 |
| Equity | 9.561 | 18.630 | 28.392 | 39.129 | 77.969 | 116.051 | 146.436 | 177.671 | 688.780 | 23.808 | 30.309 | 32.081 | 34.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.426 | 22.189 | 20.371 | 27.233 | 27.577 | 27.108 | 38.363 | 24.632 | 27.032 | 20.807 | 1.416 | 479 | 544 |
| Total debt | 27.426 | 22.189 | 20.371 | 27.233 | 27.577 | 27.108 | 38.363 | 24.676 | 27.032 | 20.807 | 1.416 | 479 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 90.0% | 90.0% | 2008 |
RUDEBECK EJENDOMME A/S | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lui Kastrup | Chief Executive Officer | 0 companies |
| Steen Lorenz Johan Hansen | Management | 0 companies |
| Michael Halborg-Bendtsen | Chairman | 0 companies |
| Karl Heinz Rudebeck | Board of Directors | 0 companies |
| Jens Langeland-Knudsen | Board of Directors | 0 companies |