| Revenue | DKK -73K | +69% |
| EBITDA | DKK 6,9M | +31% |
| Net profit | DKK 7,5M | +41% |
| Total assets | DKK 54M | +15% |
| Equity | DKK 53,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -1 | -0 | -3 | 123 | 67 | 76 | 222 | -70 | -487 | -95 | 1.330 | -43 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -1 | -0 | -3 | 123 | 317 | 276 | 22 | -307 | -487 | -95 | 1.330 | 5.241 | 6.857 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -29 | -0 | -0 | -0 | -0 | -10 | -12 | -0 | -0 | -0 |
| EBIT | -20 | -1 | -0 | -7 | 94 | 317 | 276 | 22 | -307 | -497 | -107 | 1.330 | 5.241 | 6.857 |
| Net financials | -75 | -951 | -27 | 3.675 | -89 | -81 | -72 | 5.140 | 3.456 | 17.672 | 10.982 | 2.622 | 5.321 | 7.767 |
| Profit before tax | -95 | -952 | -27 | 3.668 | 6 | 236 | 204 | 5.162 | 3.387 | 17.175 | 10.875 | 3.952 | 5.278 | 7.694 |
| Tax | -0 | -0 | -0 | -5 | -3 | 61 | 45 | -10 | -31 | -0 | 0 | 136 | -52 | 175 |
| Net profit | -95 | -952 | -27 | 3.673 | 9 | 175 | 159 | 5.172 | 3.418 | 17.175 | 10.875 | 3.816 | 5.330 | 7.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 28 | 0 | 3.828 | 3.797 | 4.034 | 4.387 | 9.183 | 12.255 | 27.215 | 38.085 | 41.738 | 46.886 | 53.998 |
| Equity | -2.074 | -3.026 | -3.053 | 620 | 629 | 804 | 964 | 6.136 | 9.554 | 26.729 | 37.604 | 41.421 | 46.750 | 53.769 |
| Long-term debt | 643 | 0 | 0 | 3.125 | 3.081 | 3.062 | 3.168 | 2.816 | 2.551 | 361 | 336 | 0 | 0 | 0 |
| Short-term debt | 2.384 | 3.053 | 3.053 | 83 | 87 | 122 | 165 | 183 | 150 | 125 | 144 | 317 | 135 | 229 |
| Total debt | 3.027 | 3.053 | 3.053 | 3.208 | 3.168 | 3.185 | 3.333 | 2.999 | 2.701 | 486 | 480 | 317 | 135 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|