| Revenue | DKK 2,5M | +4% |
| EBITDA | DKK 4,7M | +13% |
| Net profit | DKK -2,2M | -109% |
| Total assets | DKK 29M | +4% |
| Equity | DKK -22,2M | -10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.134 | 3.024 | 3.145 | 3.543 | 2.997 | 2.086 | 2.155 | 2.236 | 2.246 | 2.330 | 2.432 | 2.423 | 2.527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.635 | 2.580 | 2.732 | 3.037 | 2.434 | 1.603 | 1.805 | 1.864 | 1.873 | 4.271 | 4.154 | 4.150 | 4.683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.635 | 2.580 | 2.732 | 3.037 | 2.434 | 1.603 | 1.805 | 1.864 | 1.873 | 4.271 | 4.154 | 4.150 | 4.683 |
| Net financials | -2.236 | -3.695 | -14.312 | -12.523 | -9.539 | -2.514 | -2.513 | -2.879 | -2.503 | -3.666 | -2.133 | -2.834 | -4.375 |
| Profit before tax | 399 | -1.446 | -11.579 | -9.485 | -7.104 | 2.529 | -74 | -1.407 | 819 | -1.701 | -330 | -1.063 | -2.218 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 399 | -1.446 | -11.579 | -9.485 | -7.104 | 2.529 | -74 | -1.407 | 819 | -1.701 | -330 | -1.063 | -2.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.846 | 51.607 | 43.639 | 37.633 | 23.577 | 25.565 | 25.625 | 27.610 | 26.335 | 28.637 | 26.703 | 27.953 | 29.019 |
| Equity | -1.822 | -2.068 | -12.264 | -20.444 | -19.959 | -17.221 | -17.086 | -18.285 | -17.396 | -19.027 | -19.357 | -20.212 | -22.169 |
| Long-term debt | 58.054 | 52.075 | 54.310 | 56.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.614 | 1.599 | 1.593 | 2.044 | 43.536 | 42.786 | 42.711 | 45.895 | 43.731 | 47.664 | 46.061 | 48.165 | 51.188 |
| Total debt | 59.668 | 53.674 | 55.902 | 58.076 | 43.536 | 42.786 | 42.711 | 45.895 | 43.731 | 47.664 | 46.061 | 48.165 | 51.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Unofficial title | Unofficial title | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
K/S ASTOR | Company | 10.0% | 10.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Unofficial title | 0 companies |