| Revenue | DKK -40K | +48% |
| EBITDA | DKK -42K | -27% |
| Net profit | DKK 17,3M | -30% |
| Total assets | DKK 85,1M | +17% |
| Equity | DKK 85M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -6 | -6 | -12 | -12 | -20 | -22 | -15 | -23 | -27 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -6 | -6 | -12 | -12 | -20 | -22 | -15 | -23 | -33 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -6 | -6 | -12 | -12 | -145 | -22 | -15 | -23 | -33 | -42 |
| Net financials | 1.746 | 2.198 | 2.059 | 1.540 | 2.447 | 3.692 | 3.667 | 3.461 | 7.392 | 12.690 | 10.911 | 24.842 | 17.503 |
| Profit before tax | 1.740 | 2.190 | 2.051 | 1.534 | 2.440 | 3.680 | 3.655 | 3.315 | 7.370 | 12.675 | 10.888 | 24.815 | 17.463 |
| Tax | -0 | -0 | -0 | 2 | 10 | 2 | 0 | 47 | 71 | 185 | -24 | 1 | 163 |
| Net profit | 1.740 | 2.190 | 2.051 | 1.531 | 2.430 | 3.678 | 3.654 | 3.269 | 7.299 | 12.490 | 10.911 | 24.808 | 17.298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.444 | 7.551 | 8.886 | 9.975 | 14.330 | 17.215 | 20.010 | 22.468 | 29.170 | 42.434 | 51.485 | 72.746 | 85.073 |
| Equity | 5.219 | 7.320 | 8.880 | 9.969 | 12.088 | 15.560 | 18.768 | 21.595 | 28.697 | 42.395 | 51.470 | 72.678 | 84.976 |
| Long-term debt | 201 | 201 | 0 | 0 | 1.600 | 1.200 | 800 | 400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 30 | 6 | 6 | 641 | 454 | 442 | 470 | 459 | 15 | 15 | 69 | 42 |
| Total debt | 225 | 231 | 6 | 6 | 2.241 | 1.654 | 1.242 | 870 | 459 | 15 | 15 | 69 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|