| Revenue | — | — |
| EBITDA | DKK 964K | +3905% |
| Net profit | DKK -242K | -173% |
| Total assets | DKK 9,7M | -7% |
| Equity | DKK 9,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 3.691 | — | — | 255 | — | — | -5 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -8 | -97 | 3.691 | -202 | 74 | 255 | -22 | 143 | -7 | -28 | -25 | 964 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -8 | -97 | 3.691 | -202 | 74 | 255 | -22 | 143 | -7 | -28 | -25 | 964 |
| Net financials | 305 | 3.652 | 117 | -127 | 4.285 | 217 | -444 | 1.151 | 2.148 | 1.962 | -196 | 1.266 | 451 | -217 |
| Profit before tax | 299 | 3.647 | 109 | -223 | 4.247 | 220 | -456 | 1.126 | 2.126 | 1.930 | -229 | 1.238 | 426 | -238 |
| Tax | 75 | 68 | 27 | -49 | 114 | 88 | -12 | 67 | 61 | 381 | -12 | 272 | 95 | 4 |
| Net profit | 224 | 3.579 | 82 | -174 | 4.133 | 132 | -444 | 1.059 | 2.065 | 1.550 | -218 | 966 | 331 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.671 | 9.156 | 8.443 | 7.795 | 11.120 | 10.358 | 9.316 | 10.081 | 11.612 | 11.064 | 10.010 | 10.696 | 10.426 | 9.719 |
| Equity | 5.605 | 9.088 | 8.370 | 7.795 | 10.928 | 10.260 | 9.316 | 9.975 | 11.540 | 10.590 | 9.872 | 10.338 | 10.269 | 9.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 68 | 73 | 0 | 192 | 98 | 0 | 106 | 72 | 474 | 138 | 358 | 157 | 92 |
| Total debt | 66 | 68 | 73 | 0 | 192 | 98 | 0 | 106 | 72 | 474 | 138 | 358 | 157 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Gilkrog | Management | 0 companies |