| Revenue | DKK -44K | +38% |
| EBITDA | DKK -446K | -21% |
| Net profit | DKK 5,7M | +569% |
| Total assets | DKK 33,7M | +18% |
| Equity | DKK 33,7M | +19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | -64 | -55 | -60 | -36 | -36 | -29 | -32 | -44 |
| Staff expenses | -354 | -385 | -374 | -366 | -367 | -367 | -271 | -336 | -402 |
| EBITDA | -529 | -448 | -429 | -426 | -403 | -403 | -300 | -368 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -529 | -448 | -429 | -426 | -403 | -403 | -300 | -368 | -446 |
| Net financials | 1.688 | 2.020 | 1.438 | 1.496 | 1.247 | 50 | 1.528 | 1.210 | 6.379 |
| Profit before tax | 1.158 | 1.571 | 1.009 | 1.070 | 844 | -353 | 1.228 | 842 | 5.934 |
| Tax | -10 | 124 | 144 | 28 | 119 | -294 | 224 | -10 | 229 |
| Net profit | 1.168 | 1.448 | 865 | 1.042 | 725 | -60 | 1.004 | 852 | 5.705 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.201 | 29.699 | 29.520 | 27.745 | 27.888 | 27.378 | 27.981 | 28.470 | 33.711 |
| Equity | 25.130 | 26.177 | 26.643 | 27.685 | 27.810 | 27.350 | 27.954 | 28.406 | 33.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.072 | 3.521 | 2.871 | 27 | 35 | 28 | 27 | 64 | 0 |
| Total debt | 7.072 | 3.521 | 2.871 | 27 | 35 | 28 | 27 | 64 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GADEBERG HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Brøndum Gadeberg | Management | 0 companies |