| Revenue | DKK 670K | -2% |
| EBITDA | DKK 670K | -2% |
| Net profit | DKK 520K | -2% |
| Total assets | DKK 6,4M | -4% |
| Equity | DKK 2,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 160 | 250 | 188 | -390 | 66 | 557 | 496 | 668 | 547 | 199 | 685 | 670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 44 | 126 | 72 | -240 | 217 | 557 | 496 | 668 | 547 | 199 | 685 | 670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 44 | 126 | 72 | -240 | 217 | 557 | 496 | 668 | 547 | 199 | 685 | 670 |
| Net financials | 0 | 0 | 0 | 0 | 150 | 38 | 62 | 81 | 88 | 1 | -24 | -7 | -3 |
| Profit before tax | 50 | 44 | 126 | 73 | 22 | 254 | 619 | 577 | 755 | 547 | 176 | 678 | 667 |
| Tax | 12 | 10 | 31 | -7 | 131 | 56 | 136 | 127 | 166 | 120 | 39 | 149 | 147 |
| Net profit | 38 | 33 | 95 | 80 | -109 | 198 | 483 | 450 | 589 | 427 | 137 | 529 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.300 | 5.300 | 5.326 | 5.300 | 5.536 | 8.898 | 9.339 | 9.643 | 10.113 | 6.100 | 6.040 | 6.730 | 6.447 |
| Equity | 4.100 | 4.133 | 4.228 | 4.333 | 4.224 | 4.422 | 4.905 | 5.355 | 5.944 | 2.171 | 2.308 | 2.836 | 2.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.485 | 3.166 | 3.028 | 2.865 | 2.659 | 2.538 | 2.587 | 2.432 |
| Short-term debt | 171 | 138 | 68 | 0 | 390 | 33 | 309 | 298 | 338 | 301 | 221 | 329 | 328 |
| Total debt | 171 | 138 | 68 | 0 | 390 | 3.518 | 3.475 | 3.326 | 3.203 | 2.959 | 2.758 | 2.916 | 2.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2020 | — | — |
CM Management | Management | 2016 | — | — |
JN Management | Management | 2007 | — | — |
SF Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUULS SKOLEEJENDOMME ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads-Frederik Juul Damgaard | Management | 0 companies |
| Christopher Moyell Juul | Management | 0 companies |
| John Nørager Mulvad | Management | 0 companies |
| Signe Flindt Clausen | Management | 0 companies |