| Revenue | DKK 706K | -21% |
| EBITDA | DKK 433K | -57% |
| Net profit | DKK 140K | -78% |
| Total assets | DKK 13,1M | -2% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 446 | 608 | 705 | 772 | 784 | 788 | 954 | 796 | 513 | 606 | 891 | 706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 568 | 446 | 1.949 | 705 | 772 | 784 | 788 | 986 | 884 | -98 | 1.285 | 1.006 | 433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 568 | 446 | 1.949 | 705 | 772 | 784 | 788 | 986 | 884 | -98 | 1.285 | 1.006 | 433 |
| Net financials | -277 | -252 | -251 | -183 | -203 | -206 | -204 | -349 | -106 | -179 | -95 | -189 | -253 |
| Profit before tax | 290 | 194 | 1.698 | 522 | 569 | 579 | 2.533 | 637 | 779 | -277 | 1.189 | 817 | 180 |
| Tax | 73 | 48 | 417 | 110 | 106 | 127 | 557 | 140 | 171 | -61 | 262 | 180 | 40 |
| Net profit | 218 | 145 | 1.281 | 412 | 463 | 451 | 1.976 | 497 | 607 | -216 | 928 | 637 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.401 | 8.520 | 10.044 | 10.008 | 10.261 | 12.062 | 14.065 | 14.211 | 13.613 | 12.360 | 13.592 | 13.301 | 13.087 |
| Equity | 83 | 228 | 1.509 | 1.921 | 2.385 | 2.836 | 4.812 | 5.308 | 4.716 | 4.500 | 3.127 | 3.764 | 3.905 |
| Long-term debt | 7.459 | 7.132 | 6.859 | 6.483 | 6.130 | 7.123 | 6.677 | 7.246 | 6.886 | 6.521 | 6.152 | 7.289 | 5.402 |
| Short-term debt | 859 | 1.160 | 1.365 | 1.297 | 1.457 | 1.813 | 1.857 | 1.226 | 1.562 | 1.024 | 3.848 | 1.757 | 3.351 |
| Total debt | 8.319 | 8.292 | 8.224 | 7.779 | 7.587 | 8.936 | 8.534 | 8.473 | 8.448 | 7.545 | 10.000 | 9.047 | 8.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2007 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIBLER A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Hauge | Founder | 0 companies |
| Mikael Brolykke Schibler | Management | 0 companies |