| Revenue | DKK 12,5M | -1% |
| EBITDA | DKK 2,5M | -30% |
| Net profit | DKK 1,6M | -39% |
| Total assets | DKK 9,2M | -7% |
| Equity | DKK 2,3M | -33% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.845 | 6.092 | 5.455 | 5.503 | 5.904 | 7.470 | 7.565 | 8.219 | 9.232 | 9.669 | 9.569 | 11.317 | 12.679 | 12.495 |
| Staff expenses | -3.096 | -3.888 | -4.184 | -4.188 | -4.230 | -4.812 | -5.282 | -5.440 | -5.658 | -6.189 | -6.010 | -7.503 | -9.189 | -9.745 |
| EBITDA | 1.748 | 2.204 | 1.272 | 1.315 | 1.674 | 2.658 | 2.284 | 2.779 | 3.574 | 3.479 | 3.560 | 3.814 | 3.490 | 2.458 |
| Depreciation & amort. | -398 | -410 | -522 | -458 | -439 | -110 | -4 | -120 | -207 | -120 | -12 | -158 | -176 | -411 |
| EBIT | 1.350 | 1.794 | 750 | 857 | 1.235 | 2.548 | 2.279 | 2.659 | 3.367 | 3.359 | 3.548 | 3.656 | 3.314 | 2.047 |
| Net financials | 36 | 23 | 15 | 16 | 12 | 11 | 9 | -2 | -19 | -27 | 238 | 76 | 173 | 63 |
| Profit before tax | 1.386 | 1.817 | 765 | 873 | 1.246 | 2.559 | 2.288 | 2.657 | 3.348 | 3.332 | 3.786 | 3.732 | 3.487 | 2.110 |
| Tax | 339 | 450 | 194 | 209 | 267 | 563 | 504 | 585 | 737 | 733 | 776 | 821 | 767 | 464 |
| Net profit | 1.046 | 1.367 | 570 | 664 | 979 | 1.996 | 1.784 | 2.073 | 2.611 | 2.599 | 3.010 | 2.911 | 2.720 | 1.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.016 | 5.543 | 4.150 | 4.752 | 5.167 | 6.584 | 7.013 | 8.215 | 9.669 | 10.025 | 9.623 | 9.672 | 9.890 | 9.242 |
| Equity | 2.177 | 2.544 | 1.764 | 1.878 | 2.207 | 3.253 | 3.038 | 3.410 | 4.021 | 4.020 | 4.430 | 3.734 | 3.454 | 2.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.682 | 2.913 | 2.360 | 2.874 | 2.960 | 3.331 | 3.975 | 4.805 | 5.648 | 6.005 | 5.193 | 5.897 | 6.422 | 6.942 |
| Total debt | 2.682 | 2.913 | 2.360 | 2.874 | 2.960 | 3.331 | 3.975 | 4.805 | 5.648 | 6.005 | 5.193 | 5.897 | 6.422 | 6.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STÆHR GRUPPEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Stæhr | Management | 0 companies |