| Revenue | DKK -43K | -41% |
| EBITDA | DKK -43K | +41% |
| Net profit | DKK 193K | +385% |
| Total assets | DKK 276K | +233% |
| Equity | DKK 264K | +271% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.452 | 2.985 | 4.706 | 3.214 | 3.330 | 3.116 | 4.784 | 562 | -859 | 74 | 177 | 34 | -73 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.188 | -1.194 | -69 | -0 | -1 | -0 | -0 |
| EBITDA | -107 | -344 | 559 | -336 | -754 | -769 | 5 | -1.626 | -2.053 | 5 | 147 | 33 | -74 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -126 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -344 | 559 | -336 | -754 | -769 | 5 | -1.700 | -2.179 | 5 | 147 | 33 | -74 | -43 |
| Net financials | 920 | -42 | 26 | -92 | -19 | 970 | -120 | 1.323 | 2.418 | -4 | -1 | 11 | 6 | 4 |
| Profit before tax | 813 | -386 | 585 | -428 | -773 | 201 | -115 | -377 | 240 | 2 | 146 | 44 | -68 | -39 |
| Tax | -44 | -90 | 151 | -89 | -164 | -180 | -24 | -379 | 558 | -0 | -65 | -0 | -0 | -232 |
| Net profit | 857 | -296 | 434 | -339 | -609 | 381 | -91 | 1 | -318 | 2 | 211 | 44 | -68 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.169 | 6.425 | 5.952 | 5.973 | 5.125 | 5.848 | 7.598 | 5.622 | 931 | 345 | 452 | 461 | 83 | 276 |
| Equity | 1.019 | 723 | 1.157 | 818 | 208 | 590 | 499 | 500 | 182 | 184 | 395 | 439 | 71 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.150 | 5.702 | 4.795 | 5.155 | 4.916 | 5.258 | 7.099 | 5.122 | 749 | 161 | 57 | 22 | 12 | 12 |
| Total debt | 4.150 | 5.702 | 4.795 | 5.155 | 4.916 | 5.258 | 7.099 | 5.122 | 749 | 161 | 57 | 22 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2020 | — | — |
KM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.G.A. HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
ASK Invest ApS | Company | 25.0% | 25.0% | 2020 |
S. H. THYGESEN HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holstein Thygesen | Management | 0 companies |
| Kirsten Marie Nør | Management | 0 companies |
| Martin Kjærsgaard Bach | Chairman | 0 companies |
| Torben Gerhard Andersen | Chairman | 0 companies |
| Kristian Nør | Board of Directors | 0 companies |