| Revenue | DKK -44K | +191% |
| EBITDA | DKK -44K | -191% |
| Net profit | DKK -428K | -174% |
| Total assets | DKK 2,2M | -16% |
| Equity | DKK 2,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -16 | -18 | -39 | -14 | -15 | -15 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -35 | -26 | -54 | -27 | -25 | -20 | -16 | -18 | -39 | -14 | -15 | -15 | -44 |
| Depreciation & amort. | -11 | 11 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -47 | -38 | -54 | -27 | -25 | -20 | -16 | -18 | -39 | -14 | -15 | -15 | -44 |
| Net financials | 96 | 419 | 270 | 215 | -29 | 258 | 130 | 88 | 216 | 999 | -817 | 291 | 603 | -384 |
| Profit before tax | 76 | 373 | 232 | 161 | -56 | 233 | 110 | 72 | 198 | 960 | -831 | 276 | 588 | -428 |
| Tax | 20 | 95 | 59 | 36 | -0 | 41 | 24 | 16 | 44 | 213 | 5 | 1 | 11 | -0 |
| Net profit | 56 | 277 | 173 | 124 | -56 | 192 | 86 | 56 | 155 | 747 | -836 | 276 | 577 | -428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.366 | 2.163 | 1.883 | 1.806 | 1.605 | 1.703 | 1.720 | 1.767 | 1.947 | 2.912 | 2.101 | 2.149 | 2.639 | 2.220 |
| Equity | 1.337 | 1.566 | 1.690 | 1.667 | 1.512 | 1.602 | 1.688 | 1.694 | 1.849 | 2.596 | 1.760 | 2.036 | 2.613 | 2.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 33 | 210 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.029 | 597 | 193 | 139 | 93 | 101 | 32 | 64 | 65 | 107 | 340 | 113 | 26 | 36 |
| Total debt | 1.029 | 597 | 193 | 139 | 93 | 101 | 32 | 73 | 98 | 316 | 340 | 113 | 26 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|