| Revenue | DKK -6K | +19% |
| EBITDA | DKK -6K | -19% |
| Net profit | DKK -63K | -189% |
| Total assets | DKK 172K | -23% |
| Equity | DKK 51K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -9 | -7 | -8 | -8 | -4 | -4 | -0 | -0 | 0 | -0 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -7 | -8 | -8 | -4 | -4 | -0 | -0 | 0 | -0 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -7 | -8 | -8 | -4 | -4 | -0 | -0 | 0 | -0 | -5 | -5 | -6 |
| Net financials | -3 | -3 | -5 | -88 | 97 | 48 | -117 | -78 | -99 | 57 | 51 | 66 | -83 | 76 | -56 |
| Profit before tax | -9 | -9 | -14 | -95 | 89 | 40 | -122 | -82 | -99 | 57 | 51 | 66 | -88 | 70 | -63 |
| Tax | -2 | -1 | -3 | -6 | -2 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -8 | -10 | -89 | 92 | 43 | -124 | -82 | -99 | 57 | 51 | 66 | -88 | 70 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 227 | 226 | 190 | 292 | 334 | 217 | 141 | 45 | 104 | 155 | 224 | 144 | 224 | 172 |
| Equity | 94 | 86 | 76 | 130 | 221 | 264 | 140 | 58 | -42 | 15 | 66 | 131 | 43 | 114 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 141 | 150 | 60 | 70 | 70 | 77 | 84 | 86 | 89 | 89 | 93 | 101 | 110 | 121 |
| Total debt | 137 | 141 | 150 | 60 | 70 | 70 | 77 | 84 | 86 | 89 | 89 | 93 | 101 | 110 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|