| Revenue | DKK -6K | -52% |
| EBITDA | DKK -6K | +52% |
| Net profit | DKK -25K | -26% |
| Total assets | DKK 25K | +0% |
| Equity | DKK -356K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -60 | -8 | -16 | -8 | -6 | -7 | -8 | -4 | -9 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -60 | -8 | -16 | -8 | -6 | -7 | -8 | -4 | -9 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -60 | -8 | -16 | -8 | -6 | -7 | -8 | -4 | -9 | -12 | -6 |
| Net financials | -21 | -26 | -5 | -10 | -5 | -6 | -5 | -6 | -12 | -12 | -13 | -19 |
| Profit before tax | -25 | -43 | 18 | -16 | -7 | -6 | -7 | -7 | -9 | -22 | -25 | -25 |
| Tax | -4 | 22 | 15 | 5 | 3 | 3 | 3 | 3 | 4 | -5 | -6 | -0 |
| Net profit | -21 | -65 | 3 | -21 | -10 | -9 | -10 | -10 | -12 | -17 | -20 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.023 | 593 | 607 | 601 | 616 | 12 | 8 | 11 | 14 | 19 | 25 | 25 |
| Equity | -160 | -225 | -222 | -243 | -253 | -262 | -272 | -282 | -295 | -312 | -331 | -356 |
| Long-term debt | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324 | 350 | 374 |
| Short-term debt | 1.183 | 808 | 829 | 844 | 870 | 274 | 280 | 293 | 309 | 6 | 6 | 6 |
| Total debt | 1.183 | 818 | 829 | 844 | 870 | 274 | 280 | 293 | 309 | 331 | 356 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2009 | — | — |
SG Unofficial title | Unofficial title | 2023 | — | — |
| Audit | 2007 | — | — | |
PJ Management | Management | 2011 | — | — |
JL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D1 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Wilson Kean | Management | 0 companies |
| Sven Gert Hougaard | Unofficial title | 0 companies |
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Peter Julius Nemeth Galsgaard | Management | 0 companies |
| Jane Leininger Kochen | Management | 0 companies |