| Revenue | DKK 422K | -2% |
| EBITDA | DKK 41K | +177% |
| Net profit | DKK 36K | +198% |
| Total assets | DKK 674K | +19% |
| Equity | DKK 499K | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 636 | 752 | 835 | 881 | 740 | 432 | 422 |
| Staff expenses | -253 | -164 | -300 | -387 | -709 | -653 | -485 | -382 |
| EBITDA | 541 | 472 | 452 | 449 | 172 | 87 | -53 | 41 |
| Depreciation & amort. | -277 | -272 | -181 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | 200 | 270 | 449 | 172 | 87 | -53 | 41 |
| Net financials | -88 | -44 | -11 | 2 | 0 | 7 | 6 | 6 |
| Profit before tax | 177 | 156 | 260 | 450 | 172 | 94 | -47 | 46 |
| Tax | 44 | 39 | 70 | 107 | 38 | 21 | -10 | 10 |
| Net profit | 132 | 116 | 189 | 343 | 134 | 73 | -37 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 830 | 602 | 974 | 861 | 755 | 568 | 674 |
| Equity | 82 | 198 | 387 | 731 | 634 | 573 | 463 | 499 |
| Long-term debt | 0 | 0 | 81 | 23 | 1 | -4 | -2 | 0 |
| Short-term debt | 1.016 | 632 | 215 | 243 | 227 | 182 | 105 | 175 |
| Total debt | 1.016 | 632 | 215 | 243 | 227 | 182 | 105 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & E MØNSTER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Evabeth Margrethe Videslet Mønster | Management | 0 companies |
| Leif Jylov | Board of Directors | 0 companies |
| Lars Stig Duehart | Board of Directors | 0 companies |
| Per Mønster | Board of Directors | 0 companies |
| Poul-Jørgen Videslet | Board of Directors | 0 companies |
| Carsten Aa | Chairman | 0 companies |
| Anette Frey Larsen | Board of Directors | 0 companies |