| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 220K | +0% |
| Equity | DKK 220K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 79 | 8 | -1 | -1 | 0 |
| Staff expenses | -0 | -36 | -0 | -0 | -0 |
| EBITDA | 79 | -28 | -1 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | -28 | -1 | -1 | 0 |
| Net financials | 6 | -26 | 0 | -3 | 0 |
| Profit before tax | 85 | -54 | -1 | -4 | 0 |
| Tax | 20 | -0 | -0 | -0 | -0 |
| Net profit | 65 | -54 | -1 | -4 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 419 | 257 | 224 | 220 | 220 |
| Equity | 278 | 224 | 224 | 220 | 220 |
| Long-term debt | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 32 | 0 | 0 | 0 |
| Total debt | 140 | 32 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SM Management | Management | 2013 – 2020 |
CH Management | Management | 2007 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Madsen | Management | 0 companies |
| Claus Højlund Madsen | Management | 0 companies |
| Lars Peter Carl August Christiansen | Board of Directors | 0 companies |