| Revenue | DKK -201K | -79% |
| EBITDA | DKK -201K | +79% |
| Net profit | DKK 37K | +104% |
| Total assets | DKK 18K | -41% |
| Equity | DKK -83K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -12 | 7 | 65 | -51 | -156 | -193 | -209 | -111 | -964 | -201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -13 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -12 | 33 | 65 | -51 | -168 | -194 | -209 | -111 | -964 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -0 | -0 |
| EBIT | 116 | -12 | 33 | 65 | -51 | -194 | -219 | -235 | -137 | -964 | -201 |
| Net financials | 324 | -119 | -32 | -49 | -246 | -158 | 182 | 25 | 483 | 2 | 238 |
| Profit before tax | 440 | -131 | 1 | 17 | -297 | -352 | -38 | -210 | 346 | -963 | 37 |
| Tax | 23 | -8 | 13 | 3 | -26 | -44 | -21 | -46 | 76 | 79 | -0 |
| Net profit | 417 | -123 | -11 | 14 | -272 | -308 | -16 | -164 | 270 | -1.042 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 785 | 838 | 942 | 701 | 1.748 | 1.532 | 1.230 | 987 | 31 | 18 |
| Equity | 34 | -89 | -101 | -87 | -359 | -666 | -683 | -147 | 123 | -120 | -83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -961 | 823 | 880 | 962 | 988 | 2.414 | 2.214 | 1.376 | 864 | 151 | 101 |
| Total debt | -961 | 823 | 880 | 962 | 988 | 2.414 | 2.214 | 1.376 | 864 | 151 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Andreas Busk | Management | 0 companies |