| Revenue | DKK -100 | — |
| EBITDA | DKK -100 | — |
| Net profit | DKK -1 | +100% |
| Total assets | DKK 4K | +19582% |
| Equity | DKK -46 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 1.494 | 1.586 | 1.615 | 854 | 3 | -7 | — | -0 |
| Staff expenses | -0 | -426 | -800 | -757 | -477 | -34 | -0 | -0 | -0 |
| EBITDA | -3 | 1.055 | 787 | 858 | 377 | -49 | -7 | 0 | -0 |
| Depreciation & amort. | -0 | -41 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1.015 | 768 | 858 | 377 | -49 | -7 | 0 | -0 |
| Net financials | 0 | -561 | -453 | -719 | -749 | 27 | 49 | -5 | 0 |
| Profit before tax | -3 | 453 | 315 | 139 | -371 | -22 | 42 | -5 | -0 |
| Tax | -0 | 240 | 170 | 204 | 80 | -5 | -0 | -0 | -0 |
| Net profit | -3 | 214 | 146 | -65 | -451 | -17 | 42 | -5 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 748 | 453 | 391 | 173 | 30 | 1 | 0 | 4 |
| Equity | 79 | 292 | 342 | 141 | -110 | -97 | -55 | -60 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 456 | 111 | 191 | 262 | 127 | 56 | 60 | 4 |
| Total debt | 3 | 456 | 111 | 191 | 262 | 127 | 56 | 60 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polygon Advisory ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 33.3% | 2020 | |
Polygon Holding IVS | Company | 100.0% | 100.0% | 2020 |
POLYGON ADVISORY ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wøldike | Chief Executive Officer | 0 companies |