| Revenue | DKK 4,3M | +13% |
| EBITDA | DKK 860K | +42% |
| Net profit | DKK 628K | +89% |
| Total assets | DKK 4,3M | +32% |
| Equity | DKK 1M | +159% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.105 | 1.846 | 2.501 | 3.827 | 4.338 |
| Staff expenses | -2.973 | -2.458 | -2.577 | -3.223 | -3.478 |
| EBITDA | 131 | -613 | -75 | 605 | 860 |
| Depreciation & amort. | -131 | -119 | -119 | -110 | -64 |
| EBIT | -0 | -732 | -194 | 495 | 796 |
| Net financials | -14 | -26 | -8 | -64 | 16 |
| Profit before tax | -14 | -757 | -202 | 431 | 812 |
| Tax | -1 | -151 | -44 | 97 | 184 |
| Net profit | -13 | -606 | -159 | 333 | 628 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.440 | 1.319 | 2.656 | 3.272 | 4.309 |
| Equity | 27 | -579 | -738 | 395 | 1.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.395 | 1.898 | 3.394 | 2.876 | 3.285 |
| Total debt | 2.395 | 1.898 | 3.394 | 2.876 | 3.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Louise Nørgaard Crone | Management | 0 companies |
| Jan Nørgaard Crone | Board of Directors | 0 companies |
| Søren Nørgaard | Board of Directors | 0 companies |
| Jan Poul Sissener Bonafede | Board of Directors | 0 companies |
| Tina Danielsen | Board of Directors | 0 companies |
| Thomas Kristensen | Board of Directors | 0 companies |
| Carsten Ivan Fischer Müller | Board of Directors | 0 companies |
| Rasmus Engelbrecht Mørch | Board of Directors | 0 companies |