| Revenue | DKK 41,8M | +49% |
| EBITDA | DKK 43,3M | +35% |
| Net profit | DKK 25,1M | +53% |
| Total assets | DKK 274,5M | +11% |
| Equity | DKK 228,4M | +7% |
| Employees | 95 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.316 | 34.323 | 27.788 | 28.095 | 41.783 |
| Staff expenses | -30.632 | -32.913 | -30.048 | -29.105 | -37.144 |
| EBITDA | 34.430 | 37.595 | 31.746 | 31.963 | 43.270 |
| Depreciation & amort. | -8.483 | -10.302 | -11.118 | -11.360 | -10.818 |
| EBIT | 25.948 | 27.293 | 20.628 | 20.603 | 32.452 |
| Net financials | 65 | -13 | 4 | 403 | -334 |
| Profit before tax | 26.012 | 27.280 | 20.632 | 21.006 | 32.118 |
| Tax | 5.698 | 5.919 | 4.466 | 4.567 | 7.035 |
| Net profit | 20.314 | 21.361 | 16.165 | 16.439 | 25.083 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 192.970 | 220.346 | 228.410 | 246.265 | 274.453 |
| Equity | 159.365 | 180.726 | 196.891 | 213.330 | 228.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.472 | 36.084 | 27.840 | 30.022 | 43.187 |
| Total debt | 30.472 | 36.084 | 27.840 | 30.022 | 43.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 1971 |
| Former (4) | ||
HH Audit | Audit | 1971 – 1994 |
VK Management | Management | 1971 – 1990 |
JM Audit | Audit | 1971 – 1990 |
P | Audit | 1971 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2014 | |
| Board of Directors | 1971 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Martin Munkebo Hansen | Management | 0 companies |
| Villy Kristian Laursen | Management | 0 companies |
| Jørn Møller Pedersen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Asmus Munkebo Hansen | Board of Directors | 0 companies |
| Malte Munkebo Hansen | Board of Directors | 0 companies |
| Asta Laursen | Board of Directors | 0 companies |
| Jacob Andersen | Board of Directors | 0 companies |
| Susanne Laursen | Board of Directors | 0 companies |
| Else Lorentzen | Board of Directors | 0 companies |
| Bent Christensen Aagaard | Board of Directors | 0 companies |
| Sidsel Munkebo Hansen | Board of Directors | 0 companies |