| Revenue | DKK -6K | -50% |
| EBITDA | DKK -6K | +50% |
| Net profit | DKK -818K | -242% |
| Total assets | DKK 3,1M | -19% |
| Equity | DKK 2,5M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -5 | -7 | 53 | 154 | 101 | 244 | -21 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -5 | -7 | 53 | 154 | 101 | 244 | -21 | -13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -42 | -42 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -5 | -7 | 35 | 113 | 59 | 244 | -21 | -13 | -6 |
| Net financials | 39 | 67 | 156 | 2.455 | 371 | -1 | -36 | -63 | -62 | 501 | -1.122 | 588 | -749 |
| Profit before tax | 37 | 64 | 154 | 2.452 | 366 | -8 | -1 | 49 | -3 | 744 | -1.143 | 575 | -755 |
| Tax | -1 | -1 | -1 | 0 | 5 | -0 | 1 | 16 | 9 | 135 | -0 | -0 | 62 |
| Net profit | 37 | 65 | 154 | 2.452 | 361 | -8 | -2 | 33 | -12 | 609 | -1.143 | 575 | -818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 342 | 498 | 2.895 | 3.191 | 3.146 | 6.233 | 6.191 | 6.149 | 4.012 | 3.182 | 3.763 | 3.051 |
| Equity | 257 | 322 | 476 | 2.879 | 3.189 | 3.129 | 3.074 | 3.107 | 3.095 | 3.872 | 2.729 | 3.304 | 2.486 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 2.245 | 2.245 | 2.245 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 20 | 22 | 16 | 2 | 17 | 914 | 839 | 809 | 139 | 453 | 459 | 564 |
| Total debt | 12 | 20 | 22 | 16 | 2 | 17 | 3.159 | 3.084 | 3.054 | 139 | 453 | 459 | 564 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|