| Revenue | DKK -22K | -14% |
| EBITDA | DKK -22K | +14% |
| Net profit | DKK 245K | -74% |
| Total assets | DKK 6,6M | -15% |
| Equity | DKK 6,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -17 | -16 | -13 | -15 | -14 | -10 | -12 | -12 | -13 | -26 | -26 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -17 | -16 | -13 | -15 | -14 | -10 | -12 | -12 | -13 | -26 | -26 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -17 | -16 | -13 | -15 | -14 | -10 | -12 | -12 | -13 | -26 | -26 | -22 |
| Net financials | 1.043 | 220 | 333 | 645 | 894 | 195 | -779 | 614 | 684 | 192 | 1.383 | 935 | 1.227 | 336 |
| Profit before tax | 1.029 | 206 | 316 | 629 | 881 | 180 | -792 | 605 | 672 | 180 | 1.370 | 909 | 1.202 | 314 |
| Tax | 1 | 0 | 1 | -0 | 34 | 27 | -0 | -0 | 57 | 26 | -69 | 200 | 264 | 69 |
| Net profit | 1.028 | 206 | 315 | 629 | 846 | 153 | -792 | 605 | 615 | 154 | 1.440 | 709 | 937 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.007 | 6.786 | 6.486 | 7.001 | 6.972 | 6.462 | 5.665 | 5.661 | 5.952 | 5.716 | 6.904 | 7.153 | 7.734 | 6.570 |
| Equity | 5.301 | 5.215 | 5.247 | 5.601 | 6.448 | 6.301 | 5.209 | 5.513 | 5.828 | 5.682 | 6.822 | 6.931 | 7.269 | 6.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 1.571 | 940 | 1.100 | 524 | 161 | 457 | 147 | 123 | 34 | 82 | 222 | 466 | 256 |
| Total debt | 706 | 1.571 | 1.240 | 1.400 | 524 | 161 | 457 | 147 | 123 | 34 | 82 | 222 | 466 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|