| Revenue | DKK 393K | +14% |
| EBITDA | DKK 393K | +14% |
| Net profit | DKK 890K | +27% |
| Total assets | DKK 11,3M | +6% |
| Equity | DKK 10,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 276 | 259 | — | 231 | — | 258 | 231 | 283 | 285 | 326 | 346 | 393 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 276 | 259 | 0 | 231 | 0 | 258 | 231 | 283 | 285 | 326 | 346 | 393 |
| Depreciation & amort. | 18 | -18 | -21 | -0 | -19 | -0 | -19 | -20 | -21 | -21 | -21 | -22 | -24 |
| EBIT | 183 | 258 | 238 | 0 | 212 | 0 | 239 | 211 | 262 | 264 | 305 | 325 | 369 |
| Net financials | 362 | -43 | 90 | 0 | 314 | 0 | -13 | 69 | 237 | -64 | 1.634 | 598 | 782 |
| Profit before tax | 545 | 215 | 328 | 0 | 526 | 0 | 226 | 280 | 499 | 201 | 1.939 | 922 | 1.151 |
| Tax | 42 | 63 | 64 | -0 | 40 | -0 | 43 | 44 | 66 | 50 | 78 | 220 | 260 |
| Net profit | 502 | 152 | 264 | 0 | 486 | 0 | 183 | 236 | 432 | 150 | 1.861 | 702 | 890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.206 | 7.972 | 7.885 | 0 | 8.285 | 0 | 8.273 | 8.436 | 8.768 | 8.608 | 10.207 | 10.663 | 11.274 |
| Equity | 7.572 | 7.374 | 7.638 | 0 | 8.073 | 0 | 8.101 | 8.229 | 8.551 | 8.288 | 9.950 | 10.352 | 10.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 598 | 248 | 0 | 212 | 0 | 171 | 206 | 217 | 320 | 258 | 311 | 332 |
| Total debt | 634 | 598 | 248 | 0 | 212 | 0 | 171 | 206 | 217 | 320 | 258 | 311 | 332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|