| Revenue | DKK 14K | -29% |
| EBITDA | DKK 106K | +113% |
| Net profit | DKK 67K | +107% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -719K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -13 | 40 | 84 | 114 | 139 | 73 | 115 | 20 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -13 | 40 | 84 | 114 | 139 | 73 | 115 | -835 | 106 |
| Depreciation & amort. | 894 | 12 | 20 | -27 | -27 | -25 | -24 | -42 | -8 | -0 |
| EBIT | -921 | -25 | 20 | 57 | 87 | 114 | 48 | 73 | -844 | 106 |
| Net financials | -67 | -21 | -48 | -49 | -42 | -88 | -84 | -95 | -91 | -39 |
| Profit before tax | -988 | -46 | -28 | 8 | 45 | 27 | -35 | -22 | -934 | 67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -988 | -46 | -28 | 8 | 45 | 27 | -35 | -22 | -934 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.305 | 2.300 | 3.384 | 3.352 | 3.367 | 3.365 | 3.272 | 3.225 | 568 | 0 |
| Equity | 125 | 79 | 125 | 133 | 179 | 205 | 170 | 148 | -786 | -719 |
| Long-term debt | 2.090 | 2.066 | 1.987 | 1.904 | 1.822 | 2.355 | 2.235 | 2.972 | 490 | 0 |
| Short-term debt | 90 | 154 | 1.272 | 1.315 | 1.366 | 805 | 867 | 104 | 864 | 719 |
| Total debt | 2.180 | 2.220 | 3.259 | 3.219 | 3.189 | 3.160 | 3.102 | 3.077 | 1.354 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2020 | — | — |
AS Management | Management | 2007 | — | — |
JP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS PETER BUHL HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Eugenie Hvegholm Olesen Buhl | Management | 0 companies |
| Anita Schultz | Management | 0 companies |
| Jens Peter Buhl | Management | 0 companies |