| Revenue | DKK -118K | +270% |
| EBITDA | DKK -118K | -270% |
| Net profit | DKK 22,8M | +76% |
| Total assets | DKK 93M | +7% |
| Equity | DKK 92,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | — | -9 | -9 | -11 | -19 | -15 | -52 | -10 | -23 | -32 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -9 | -9 | -9 | -11 | -19 | -15 | -52 | -10 | -23 | -32 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -9 | -9 | -9 | -11 | -19 | -15 | -52 | -10 | -23 | -32 | -118 |
| Net financials | 2.828 | 5.030 | 4.886 | 5.839 | 9.116 | 9.876 | 9.955 | 4.574 | 7.129 | 15.713 | 13.363 | 10.938 | 13.351 | 23.165 |
| Profit before tax | 2.821 | 5.021 | 4.878 | 5.830 | 9.107 | 9.867 | 9.944 | 4.554 | 7.115 | 15.661 | 13.353 | 10.914 | 13.319 | 23.047 |
| Tax | 27 | 56 | 103 | 126 | 121 | 84 | 121 | 145 | 189 | 93 | 19 | -43 | 319 | 227 |
| Net profit | 2.794 | 4.965 | 4.775 | 5.704 | 8.987 | 9.783 | 9.823 | 4.408 | 6.926 | 15.568 | 13.334 | 10.958 | 13.000 | 22.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.961 | 18.583 | 21.203 | 26.472 | 34.006 | 34.070 | 40.579 | 41.424 | 48.250 | 67.529 | 77.377 | 81.050 | 87.070 | 92.981 |
| Equity | 14.954 | 18.170 | 21.195 | 25.149 | 32.386 | 33.568 | 39.967 | 40.875 | 47.691 | 67.510 | 77.344 | 81.031 | 86.902 | 92.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 413 | 8 | 1.323 | 1.517 | 69 | 73 | 10 | 559 | 18 | 33 | 19 | 168 | 252 |
| Total debt | 6 | 413 | 8 | 1.323 | 1.517 | 69 | 73 | 10 | 559 | 18 | 33 | 19 | 168 | 252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|