| Revenue | DKK 232K | +1% |
| EBITDA | DKK -642K | -2231% |
| Net profit | DKK 10M | +185% |
| Total assets | DKK 62,2M | +15% |
| Equity | DKK 60,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -20 | -35 | -22 | 117 | 234 | 241 | 243 | 243 | 198 | 145 | 230 | 232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -378 |
| EBITDA | -6 | -10 | -20 | -35 | -22 | 47 | 131 | 149 | 134 | 88 | 55 | -90 | 30 | -642 |
| Depreciation & amort. | -0 | -0 | -24 | -26 | -26 | -95 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 |
| EBIT | -6 | -10 | -43 | -60 | -48 | -48 | -3 | 14 | -1 | -47 | -80 | -225 | -104 | -777 |
| Net financials | 1.633 | 2.108 | 1.965 | 4.078 | 3.201 | 1.413 | 3.828 | 8.087 | 26 | -1.204 | 2.072 | 36.941 | 4.070 | 11.165 |
| Profit before tax | 1.627 | 2.098 | 1.921 | 4.017 | 3.153 | 1.365 | 3.825 | 8.101 | 25 | -1.251 | 1.992 | 36.716 | 3.966 | 10.388 |
| Tax | -0 | -0 | -5 | -12 | -9 | -21 | 41 | 41 | -5 | 7 | -0 | -0 | 456 | 360 |
| Net profit | 1.627 | 2.098 | 1.926 | 4.029 | 3.162 | 1.386 | 3.783 | 8.060 | 30 | -1.257 | 1.992 | 36.717 | 3.509 | 10.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.264 | 3.409 | 3.976 | 6.427 | 7.156 | 10.779 | 12.586 | 19.617 | 19.216 | 17.357 | 17.708 | 52.265 | 54.011 | 62.168 |
| Equity | 2.042 | 3.186 | 3.970 | 6.416 | 7.145 | 6.967 | 10.021 | 17.155 | 16.885 | 15.327 | 15.819 | 50.536 | 52.387 | 60.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.497 | 2.325 | 2.152 | 1.977 | 1.799 | 1.619 | 1.432 | 1.245 | 1.058 |
| Short-term debt | 223 | 223 | 7 | 12 | 12 | 680 | 239 | 310 | 354 | 230 | 269 | 297 | 378 | 716 |
| Total debt | 223 | 223 | 7 | 12 | 12 | 3.177 | 2.564 | 2.462 | 2.331 | 2.029 | 1.888 | 1.729 | 1.624 | 1.775 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|