| Revenue | DKK 106K | -43% |
| EBITDA | DKK -54K | -170% |
| Net profit | DKK -52K | -165% |
| Total assets | DKK 268K | -17% |
| Equity | DKK 171K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 341 | 49 | 172 | 322 | 293 | -10 | 205 | 172 | 423 | 127 | 390 | 134 | 185 | 106 |
| Staff expenses | -157 | -146 | -152 | -252 | -165 | -203 | -86 | -275 | -250 | -344 | -75 | -322 | -214 | -107 | -160 |
| EBITDA | 18 | 195 | -103 | -81 | 157 | 90 | -96 | -70 | -78 | 79 | 52 | 69 | -81 | 77 | -54 |
| Depreciation & amort. | -21 | -22 | -26 | -26 | -31 | -27 | -27 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 173 | -129 | -107 | 126 | 63 | -123 | -91 | -99 | 58 | 52 | 69 | -81 | 77 | -54 |
| Net financials | -2 | -1 | 4 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | -1 | -0 | 1 | 2 | 2 |
| Profit before tax | -5 | 174 | -125 | -104 | 127 | 65 | -121 | -89 | -96 | 60 | 51 | 69 | -80 | 80 | -52 |
| Tax | -1 | 38 | -27 | -23 | 28 | 14 | -6 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 136 | -97 | -82 | 99 | 50 | -115 | -75 | -96 | 60 | 51 | 69 | -80 | 80 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 703 | 475 | 434 | 410 | 389 | 275 | 204 | 145 | 164 | 252 | 364 | 246 | 324 | 268 |
| Equity | 324 | 461 | 363 | 182 | 281 | 331 | 216 | 141 | 44 | 104 | 155 | 223 | 144 | 223 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 205 | 102 | 253 | 114 | 38 | 41 | 64 | 101 | 60 | 97 | 140 | 103 | 101 | 97 |
| Total debt | 186 | 205 | 102 | 253 | 114 | 38 | 45 | 64 | 101 | 60 | 97 | 140 | 103 | 101 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2007 | — | — |
FT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYME HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Rubak | Management | 0 companies |
| Franz Thøger Severin Petersen Lyme | Management | 0 companies |