| Revenue | DKK 1,2M | +64% |
| EBITDA | DKK 871K | +111% |
| Net profit | DKK 674K | +129% |
| Total assets | DKK 1,6M | +291% |
| Equity | DKK 863K | +355% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 469 | 698 | 979 | 1.528 | 954 | 850 | 721 | 1.179 |
| Staff expenses | -352 | -330 | -369 | -357 | -339 | -332 | -378 | -309 | -308 |
| EBITDA | -55 | 139 | 328 | 622 | 1.190 | 622 | 471 | 412 | 871 |
| Depreciation & amort. | -17 | -17 | -17 | -14 | -70 | -70 | -40 | -9 | -0 |
| EBIT | -72 | 121 | 311 | 609 | 1.120 | 552 | 431 | 404 | 871 |
| Net financials | -1 | -1 | -3 | -2 | -7 | -9 | -9 | -22 | -6 |
| Profit before tax | -73 | 120 | 308 | 607 | 1.113 | 544 | 422 | 382 | 865 |
| Tax | 7 | 15 | 79 | 147 | 252 | 135 | 80 | 88 | 191 |
| Net profit | -80 | 105 | 228 | 460 | 861 | 409 | 343 | 294 | 674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 517 | 840 | 1.575 | 2.176 | 1.323 | 1.598 | 403 | 1.577 |
| Equity | 231 | 336 | 564 | 1.024 | 1.385 | 794 | 737 | 190 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 191 |
| Short-term debt | 334 | 180 | 276 | 547 | 791 | 529 | 862 | 139 | 523 |
| Total debt | 334 | 180 | 276 | 547 | 791 | 529 | 862 | 214 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT | Audit | 2007 | — | — |
ND Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSH GRENAA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Biovision Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Thybo Johansen | Audit | 0 companies |
| Niels-Christian Dreyer | Management | 0 companies |
| Ellen Marie Vestergaard | Board of Directors | 0 companies |
| Leif Skødt Hansen | Chairman | 0 companies |