| Revenue | DKK 88K | -84% |
| EBITDA | DKK 88K | -84% |
| Net profit | DKK 1M | -27% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 2,6M | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | — | — | 18 | 23 | 59 | 45 | -38 | 175 | 267 | 512 | 568 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 0 | 0 | 18 | 23 | 59 | 45 | -38 | 175 | 267 | 512 | 568 | 88 |
| Depreciation & amort. | -31 | -0 | -0 | -31 | -31 | -31 | -31 | -31 | -31 | -571 | -32 | -32 | -32 |
| EBIT | 17 | 0 | 0 | -13 | -8 | 28 | 14 | -69 | 143 | -304 | 479 | 535 | 56 |
| Net financials | -35 | 0 | 0 | -34 | -45 | -66 | -31 | -32 | -35 | -36 | -23 | 951 | 961 |
| Profit before tax | 51 | 0 | 0 | -47 | -53 | -38 | -17 | -101 | 108 | -340 | 456 | 1.486 | 1.017 |
| Tax | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 93 | 107 | 5 |
| Net profit | 125 | 0 | 0 | -47 | -53 | -38 | -17 | -101 | 108 | -340 | 364 | 1.379 | 1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.799 | 0 | 0 | 2.656 | 2.616 | 2.568 | 2.572 | 2.580 | 2.479 | 2.086 | 2.070 | 3.323 | 3.243 |
| Equity | 1.780 | 0 | 0 | 1.442 | 1.389 | 1.351 | 1.334 | 1.233 | 1.342 | 1.002 | 1.166 | 2.045 | 2.557 |
| Long-term debt | -770 | 0 | 0 | 716 | 686 | 655 | 624 | 593 | 561 | 530 | 507 | 484 | 530 |
| Short-term debt | -249 | 0 | 0 | 497 | 540 | 562 | 614 | 754 | 576 | 554 | 398 | 794 | 157 |
| Total debt | -1.019 | 0 | 0 | 1.213 | 1.226 | 1.217 | 1.238 | 1.347 | 1.137 | 1.084 | 905 | 1.279 | 687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|