| Revenue | DKK 1,2M | +17% |
| EBITDA | DKK 219K | +9867% |
| Net profit | DKK 141K | +522% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 931K | +18% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.009 | 815 | 664 | — | 568 | 652 | 600 | 638 | 692 | 567 | 976 | 1.023 | 1.020 | 1.198 |
| Staff expenses | -846 | -869 | -634 | -593 | -523 | -569 | -510 | -586 | -511 | -576 | -965 | -999 | -1.022 | -978 |
| EBITDA | 162 | -54 | 9 | -12 | 44 | 83 | 91 | 52 | 181 | -9 | 11 | 24 | -2 | 219 |
| Depreciation & amort. | 40 | 5 | -0 | -0 | -3 | -40 | -40 | -40 | -40 | -40 | -35 | -32 | -38 | -39 |
| EBIT | 122 | -59 | 9 | -12 | 41 | 43 | 51 | 13 | 141 | -49 | -25 | -8 | -40 | 181 |
| Net financials | 9 | 14 | 14 | 13 | -1 | -0 | -0 | -1 | -8 | -12 | -7 | -0 | -2 | 0 |
| Profit before tax | 132 | -45 | 23 | 1 | 40 | 43 | 51 | 12 | 132 | -61 | -31 | -8 | -42 | 181 |
| Tax | 33 | -10 | 6 | 0 | 9 | 10 | 11 | 3 | 29 | -13 | -19 | -2 | -9 | 40 |
| Net profit | 99 | -35 | 17 | 1 | 31 | 34 | 40 | 9 | 103 | -47 | -12 | -6 | -33 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 925 | 891 | 913 | 1.504 | 1.515 | 1.591 | 1.542 | 1.892 | 1.701 | 1.795 | 1.793 | 1.838 | 1.886 |
| Equity | 689 | 654 | 671 | 672 | 703 | 737 | 776 | 786 | 889 | 842 | 830 | 824 | 790 | 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 7 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 271 | 221 | 241 | 794 | 771 | 809 | 755 | 1.003 | 859 | 965 | 969 | 1.047 | 955 |
| Total debt | 342 | 271 | 221 | 241 | 801 | 778 | 815 | 757 | 1.003 | 859 | 965 | 969 | 1.047 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBI-FINANS A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nørholm Andersen | Management | 0 companies |
| Michael Nørholm Andersen | Deputy Chairman | 0 companies |
| Karen Bothilde Andersen | Chairman | 0 companies |