| Revenue | DKK 816K | +7% |
| EBITDA | DKK 488K | +14% |
| Net profit | DKK 383K | +20% |
| Total assets | DKK 1,9M | -10% |
| Equity | DKK 1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 745 | 633 | 957 | 1.283 | 1.550 | 1.318 | 1.192 | 2.198 | 1.730 | 1.455 | 764 | 816 |
| Staff expenses | -449 | -521 | -473 | -545 | -648 | -877 | -916 | -1.080 | -1.159 | -1.055 | -961 | -334 | -328 |
| EBITDA | 0 | 223 | 160 | 412 | 635 | 673 | 402 | 112 | 1.039 | 675 | 495 | 430 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 223 | 160 | 412 | 635 | 673 | 402 | 112 | 1.039 | 675 | 495 | 430 | 488 |
| Net financials | 18 | 6 | 4 | 3 | 9 | 3 | 10 | -4 | -7 | 23 | 22 | -22 | 3 |
| Profit before tax | 18 | 229 | 164 | 416 | 645 | 676 | 413 | 108 | 1.032 | 698 | 516 | 408 | 491 |
| Tax | 4 | 40 | 40 | 98 | 142 | 149 | 99 | 24 | 227 | 154 | 114 | 90 | 108 |
| Net profit | 14 | 188 | 124 | 318 | 502 | 527 | 314 | 84 | 805 | 545 | 403 | 318 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 1.173 | 1.240 | 2.016 | 2.255 | 3.000 | 934 | 1.598 | 3.200 | 2.738 | 2.150 | 2.091 | 1.892 |
| Equity | 188 | 176 | 180 | 198 | 700 | 727 | 540 | 624 | 1.429 | 1.169 | 1.027 | 945 | 1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 61 | 63 | 65 | 67 |
| Short-term debt | 589 | 997 | 1.060 | 1.818 | 1.555 | 2.273 | 394 | 974 | 1.669 | 1.508 | 1.060 | 1.080 | 796 |
| Total debt | 589 | 997 | 1.060 | 1.818 | 1.555 | 2.273 | 394 | 974 | 1.770 | 1.569 | 1.123 | 1.146 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jomfruled ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vibjerg | Chief Executive Officer | 0 companies |