| Revenue | DKK -18K | -67% |
| EBITDA | DKK -19K | +88% |
| Net profit | DKK -15K | +88% |
| Total assets | DKK 407K | -22% |
| Equity | DKK 407K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 179 | 406 | 1.886 | -5 | -52 | -30 | 154 | 843 | 862 | 372 | -54 | -18 |
| Staff expenses | -317 | -188 | -402 | -534 | -483 | -458 | -442 | -238 | -455 | -517 | -329 | -106 | -1 |
| EBITDA | 168 | -9 | 5 | 1.351 | -487 | -510 | -472 | -83 | 388 | 345 | 43 | -160 | -19 |
| Depreciation & amort. | -7 | -10 | -0 | -0 | -0 | -0 | -5 | -5 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 161 | -19 | 5 | 1.351 | -487 | -510 | -476 | -88 | 378 | 345 | 43 | -160 | -19 |
| Net financials | 1 | -0 | -2 | 0 | 690 | -38 | 161 | 0 | -1 | -3 | -16 | 0 | 0 |
| Profit before tax | 162 | -19 | 3 | 1.351 | 203 | -547 | -316 | -88 | 378 | 342 | 27 | -160 | -19 |
| Tax | 43 | -4 | 1 | 321 | -0 | 55 | -69 | -19 | 82 | 83 | -159 | -31 | -4 |
| Net profit | 119 | -15 | 2 | 1.030 | 203 | -603 | -246 | -69 | 296 | 260 | 165 | -129 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 167 | 228 | 1.714 | 1.205 | 462 | 150 | 213 | 794 | 797 | 819 | 522 | 407 |
| Equity | 140 | 124 | 127 | 1.057 | 1.159 | 453 | 101 | 32 | 433 | 546 | 752 | 522 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 1 | 1 | 1 | 0 | 0 |
| Short-term debt | 86 | 43 | 101 | 657 | 47 | 9 | 49 | 75 | 359 | 250 | 66 | 0 | 0 |
| Total debt | 86 | 43 | 101 | 657 | 47 | 9 | 49 | 181 | 360 | 251 | 67 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|