| Revenue | — | — |
| EBITDA | DKK 90,2M | +461225% |
| Net profit | DKK 80,4M | +427% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -51 | -51 | -50 | -51 | -38 | -45 | -20 | 90.154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -51 | -51 | -50 | -51 | -38 | -45 | -20 | 90.154 |
| Net financials | 0 | 0 | 0 | 0 | 1.290 | 4.288 | 2.596 | 2.675 | 573 | -1.641 | -24.573 | -9.760 |
| Profit before tax | — | — | — | — | 1.239 | 4.237 | 2.545 | 2.624 | 535 | -1.686 | -24.592 | 80.394 |
| Tax | -0 | -0 | -0 | -0 | -451 | -2.045 | -0 | -1.636 | -624 | -51 | -0 | -19 |
| Net profit | — | — | — | — | 1.690 | 6.282 | 2.545 | 4.259 | 1.158 | -1.635 | -24.592 | 80.413 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 13.478 | 21.770 | 27.034 | 33.151 | 33.812 | 34.449 | 9.047 | 0 |
| Equity | — | — | — | — | -68.500 | -62.227 | -59.614 | -55.314 | -54.171 | -55.821 | -80.413 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 81.823 | 83.947 | 86.598 | 87.264 | 87.877 | 89.235 | 89.442 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 154 | 50 | 50 | 1.201 | 106 | 1.035 | 19 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 81.977 | 83.997 | 86.648 | 88.465 | 87.983 | 90.270 | 89.461 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUSTRI UDVIKLING II K/S | Company | 33.3% | 33.3% | 2013 |
C.W. OBEL A/S | Company | 33.3% | 33.3% | 2013 |
| Individual | 10.0% | 10.0% | 2013 | |
NeoMesteren Aps | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Ingversen | Unofficial title | 0 companies |
| Lars Blavnsfeldt | Chairman | 0 companies |
| Anders Christen Obel | Board of Directors | 0 companies |
| Lars Buhl | Chairman | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |