| Revenue | DKK -38K | -115% |
| EBITDA | DKK -38K | -115% |
| Net profit | DKK 701K | +14% |
| Total assets | DKK 24,3M | -14% |
| Equity | DKK 7,2M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 439 | 347 | 247 | 256 | -38 |
| Staff expenses | -277 | -84 | -0 | -0 | -0 |
| EBITDA | 29 | 422 | -5 | 256 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 422 | -5 | 256 | -38 |
| Net financials | 1.135 | 1.290 | 553 | 524 | 935 |
| Profit before tax | 1.165 | 1.712 | 548 | 780 | 897 |
| Tax | 167 | 373 | 77 | 167 | 196 |
| Net profit | 998 | 1.340 | 470 | 613 | 701 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.581 | 34.255 | 29.366 | 28.238 | 24.346 |
| Equity | 5.900 | 6.940 | 6.810 | 6.973 | 7.224 |
| Long-term debt | 15.155 | 24.654 | 21.998 | 21.058 | 0 |
| Short-term debt | 290 | 2.568 | 532 | 207 | 17.121 |
| Total debt | 15.445 | 27.222 | 22.530 | 21.265 | 17.121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2013 |
| Former (2) | ||
KK Management | Management | 2007 – 2011 |
PH Management | Management | 2011 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kejlberg Schulze | Management | 0 companies |
| Per Hartwig | Management | 0 companies |
| Karl-Johan Stranddorf | Management | 0 companies |