| Revenue | DKK 745K | +2% |
| EBITDA | DKK 19K | -87% |
| Net profit | DKK -25K | -127% |
| Total assets | DKK 369K | -40% |
| Equity | DKK 130K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 24 | 47 | 58 | 38 | -82 | 295 | -21 | -10 | -10 | 176 | 731 | 745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -409 | -645 | -79 | -0 | -0 | -38 | -566 | -726 |
| EBITDA | -40 | 24 | 22 | 2.131 | 11 | -1.093 | -350 | -100 | -10 | -10 | 138 | 147 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -168 | -174 | -0 | -0 | -0 | -2 | -18 | -32 |
| EBIT | -40 | 24 | 22 | 2.131 | 11 | -1.262 | -524 | -100 | -10 | -10 | 136 | 129 | -13 |
| Net financials | -31 | -31 | -31 | -30 | -36 | -48 | -85 | -56 | 3 | -1 | -1 | -38 | -11 |
| Profit before tax | -71 | -7 | -9 | 2.101 | -25 | -1.310 | -608 | -156 | -8 | -11 | 135 | 90 | -25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -71 | -7 | -9 | 2.101 | -25 | -1.310 | -608 | -156 | -8 | -11 | 135 | 90 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 901 | 900 | 3.000 | 3.103 | 725 | 530 | 1 | 365 | 0 | 155 | 612 | 369 |
| Equity | 89 | 81 | 73 | 2.174 | 2.148 | -361 | -970 | -52 | -59 | -71 | 65 | 155 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 90 |
| Short-term debt | 818 | 820 | 827 | 826 | 954 | 1.086 | 1.499 | 53 | 424 | 71 | 91 | 344 | 150 |
| Total debt | 818 | 820 | 827 | 826 | 954 | 1.086 | 1.499 | 53 | 424 | 71 | 91 | 458 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2007 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Jørgensen | Audit | 0 companies |
| Leif Jørgen Alber | Chief Executive Officer | 0 companies |