| Revenue | DKK 273K | +261% |
| EBITDA | DKK 154K | +143% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 711K | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 152 | 150 | 133 | 160 | 156 | 134 | 143 | 128 | 136 | 134 | 75 | 273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -22 | -69 |
| EBITDA | 134 | 152 | 150 | 133 | 160 | 156 | 134 | 273 | 148 | 236 | 101 | -358 | 154 |
| Depreciation & amort. | -36 | -63 | -63 | -63 | -57 | -54 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 89 | 86 | 70 | 103 | 102 | 80 | 273 | 148 | 236 | 101 | -358 | 154 |
| Net financials | -243 | -114 | -105 | -94 | -80 | 173 | -45 | -88 | -32 | -27 | -22 | -87 | -159 |
| Profit before tax | -145 | -26 | -18 | -24 | 22 | 275 | 35 | 185 | 115 | 209 | 78 | -445 | -6 |
| Tax | -36 | 20 | 155 | 1 | -0 | -22 | -71 | 41 | 25 | 45 | 17 | -97 | -1 |
| Net profit | -109 | -46 | -174 | -25 | 22 | 297 | 106 | 144 | 90 | 164 | 61 | -348 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.152 | 3.070 | 2.852 | 2.788 | 2.730 | 2.701 | 2.715 | 3.308 | 3.298 | 3.603 | 3.670 | 3.201 | 3.324 |
| Equity | 81 | 35 | -138 | -163 | -141 | 156 | 262 | 748 | 838 | 1.003 | 1.064 | 716 | 711 |
| Long-term debt | 2.682 | 2.287 | 2.142 | 1.958 | 1.932 | 1.661 | 1.616 | 93 | 2.265 | 2.185 | 2.124 | 2.128 | 2.082 |
| Short-term debt | 389 | 747 | 848 | 993 | 939 | 884 | 838 | 2.463 | 166 | 341 | 412 | 358 | 531 |
| Total debt | 3.071 | 3.034 | 2.990 | 2.951 | 2.871 | 2.545 | 2.453 | 2.556 | 2.431 | 2.526 | 2.536 | 2.486 | 2.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2007 | — | — |
HD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK DEIGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Deigaard | Management | 0 companies |
| Henrik Deigaard | Management | 0 companies |