| Revenue | DKK 677K | +191% |
| EBITDA | DKK 677K | +191% |
| Net profit | DKK -288K | -225% |
| Total assets | DKK 11,8M | -9% |
| Equity | DKK 10,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 534 | 535 | 532 | 534 | 527 | 533 | 510 | 523 | 525 | 395 | 232 | 677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 469 | 534 | 535 | 532 | 534 | 527 | 533 | 510 | 523 | 525 | 395 | 232 | 677 |
| Depreciation & amort. | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -136 | -102 |
| EBIT | 334 | 399 | 400 | 397 | 400 | 392 | 399 | 376 | 389 | 390 | 261 | 96 | 574 |
| Net financials | 878 | 466 | -456 | 303 | -116 | -991 | 268 | 793 | -179 | -351 | -1.285 | 201 | -497 |
| Profit before tax | 1.212 | 865 | -57 | 700 | 283 | -599 | 667 | 1.169 | 209 | 39 | -1.024 | 297 | 77 |
| Tax | 45 | 94 | 94 | 109 | 108 | 111 | 118 | 112 | 127 | 130 | 104 | 67 | 365 |
| Net profit | 1.168 | 771 | -150 | 591 | 176 | -710 | 549 | 1.057 | 83 | -92 | -1.128 | 231 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.495 | 15.820 | 15.462 | 15.452 | 15.314 | 14.339 | 14.617 | 15.388 | 14.854 | 14.195 | 12.887 | 12.949 | 11.754 |
| Equity | 11.356 | 11.563 | 11.112 | 11.602 | 11.778 | 10.965 | 11.408 | 12.356 | 11.783 | 11.579 | 10.336 | 10.567 | 10.157 |
| Long-term debt | 3.894 | 3.729 | 3.314 | 3.112 | 2.916 | 2.699 | 2.494 | 2.287 | 2.074 | 1.865 | 1.657 | 1.491 | 489 |
| Short-term debt | 157 | 408 | 899 | 571 | 424 | 448 | 459 | 457 | 680 | 405 | 517 | 484 | 701 |
| Total debt | 4.051 | 4.138 | 4.213 | 3.683 | 3.339 | 3.147 | 2.953 | 2.744 | 2.754 | 2.269 | 2.174 | 1.975 | 1.191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|