| Revenue | DKK 466K | -57% |
| EBITDA | DKK 466K | -57% |
| Net profit | DKK 37K | -92% |
| Total assets | DKK 12,3M | -3% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 118 | 219 | 388 | 761 | 516 | 385 | 406 | 930 | 818 | 816 | 983 | 1.077 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 118 | 219 | 388 | 761 | 516 | 385 | 2.192 | 930 | 818 | 816 | 983 | 1.077 | 466 |
| Depreciation & amort. | -3 | -35 | -60 | -79 | -150 | -256 | -303 | 893 | -729 | -880 | -880 | -380 | -214 | -214 |
| EBIT | -47 | 82 | 159 | 309 | 612 | 261 | 82 | 1.299 | 201 | -62 | -64 | 603 | 863 | 252 |
| Net financials | -10 | 216 | 4 | -124 | -150 | -158 | -154 | -182 | -300 | -213 | -199 | -221 | -276 | -204 |
| Profit before tax | -58 | 298 | 163 | 185 | 462 | 102 | -72 | 1.117 | -99 | -275 | -263 | 382 | 588 | 48 |
| Tax | -186 | 43 | 38 | 57 | 64 | 23 | -16 | 237 | -12 | -60 | -33 | 62 | 127 | 11 |
| Net profit | 128 | 255 | 125 | 128 | 398 | 80 | -57 | 880 | -87 | -214 | -230 | 320 | 461 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.719 | 2.954 | 4.288 | 8.398 | 8.247 | 8.958 | 8.677 | 6.761 | 13.772 | 12.993 | 12.311 | 12.485 | 12.674 | 12.315 |
| Equity | 2.243 | 2.498 | 2.623 | 2.752 | 3.150 | 3.229 | 3.173 | 4.053 | 3.966 | 3.751 | 3.521 | 3.841 | 4.302 | 4.340 |
| Long-term debt | 74 | 74 | 1.022 | 4.006 | 3.882 | 3.701 | 3.557 | 1.365 | 7.329 | 7.096 | 6.759 | 6.405 | 6.113 | 5.655 |
| Short-term debt | 402 | 382 | 643 | 1.640 | 1.216 | 2.028 | 1.947 | 1.343 | 2.477 | 2.145 | 2.031 | 2.240 | 2.206 | 2.256 |
| Total debt | 476 | 456 | 1.665 | 5.646 | 5.098 | 5.728 | 5.504 | 2.709 | 9.807 | 9.241 | 8.790 | 8.644 | 8.318 | 7.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2015 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXELSSON HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
LLHA EJENDOMME ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hylling Axelsson | Management | 0 companies |
| Morten Kirk Axelsson | Management | 0 companies |