| Revenue | DKK 957K | +4% |
| EBITDA | DKK 957K | +4% |
| Net profit | DKK 540K | +6% |
| Total assets | DKK 7,6M | +2% |
| Equity | DKK 2,3M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 907 | 1.160 | 499 | 392 | 793 | 627 | 845 | 1.012 | 1.089 | 1.417 | 882 | 923 | 957 |
| Staff expenses | -0 | -112 | -399 | -29 | -3 | -243 | -195 | -147 | -423 | -523 | -455 | -369 | -0 | -0 |
| EBITDA | 400 | 561 | 274 | -354 | 389 | 550 | 431 | 698 | 589 | 566 | 962 | 513 | 923 | 957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -34 | -34 | -34 | -39 | -39 | -39 | -34 | -34 | -34 |
| EBIT | 400 | 561 | 274 | -354 | 355 | 516 | 397 | 663 | 550 | 526 | 922 | 479 | 888 | 923 |
| Net financials | -398 | -389 | -397 | -472 | -212 | -327 | -372 | -327 | -462 | -220 | -176 | -195 | -238 | -213 |
| Profit before tax | 9 | 143 | -67 | -307 | 142 | 188 | 25 | 336 | 88 | 306 | 747 | 284 | 650 | 709 |
| Tax | 15 | -38 | 3 | 56 | -0 | 41 | 12 | 71 | 23 | 62 | 159 | 58 | 139 | 169 |
| Net profit | -13 | 210 | -126 | -882 | 142 | 147 | 13 | 265 | 65 | 244 | 587 | 226 | 511 | 540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.131 | 7.326 | 7.243 | 7.274 | 7.106 | 7.285 | 7.477 | 7.374 | 7.489 | 7.545 | 7.759 | 7.231 | 7.423 | 7.550 |
| Equity | 93 | 198 | 135 | -74 | 68 | 215 | 228 | 493 | 558 | 803 | 1.390 | 1.416 | 1.927 | 2.267 |
| Long-term debt | 6.680 | 6.609 | 6.367 | 6.274 | 6.430 | 6.342 | 6.117 | 5.791 | 5.601 | 4.645 | 4.076 | 3.652 | 3.224 | 2.992 |
| Short-term debt | 485 | 683 | 939 | 1.074 | 608 | 728 | 1.132 | 1.089 | 1.329 | 2.098 | 2.293 | 2.163 | 2.273 | 2.291 |
| Total debt | 7.166 | 7.291 | 7.306 | 7.349 | 7.038 | 7.070 | 7.249 | 6.880 | 6.930 | 6.743 | 6.369 | 5.815 | 5.497 | 5.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2007 | — | — |
JR Management | Management | 2007 | — | — |
KM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUVRING INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Peter Viggo Blum | Management | 0 companies |
| Jacob Renneberg Lauvring | Management | 0 companies |
| Kasper Maarbjerg Eulert-Bresson | Management | 0 companies |