| Revenue | DKK 1,3M | -60% |
| EBITDA | DKK 1,3M | -60% |
| Net profit | DKK -443K | -113% |
| Total assets | DKK 38,1M | -7% |
| Equity | DKK 23M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.814 | 12.010 | 12.547 | 12.283 | 7.781 | 12.125 | 8.406 | 8.258 | 4.914 | 5.678 | 61.362 | 3.327 | 1.322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.897 | 12.035 | 13.330 | 12.283 | 7.781 | 12.125 | 8.406 | 8.258 | 4.914 | 5.678 | 61.362 | 3.327 | 1.322 |
| Depreciation & amort. | 9.316 | -9.329 | -9.662 | -24.664 | -9.598 | -11.832 | -5.225 | -6.121 | -5.474 | -4.014 | -4.986 | -2.210 | -2.210 |
| EBIT | 4.581 | 2.706 | 3.668 | -12.381 | -1.817 | 293 | 3.181 | 2.137 | -560 | 1.664 | 56.376 | 1.118 | -888 |
| Net financials | -3.480 | -5.376 | -5.025 | 8.458 | -2.988 | -2.062 | -1.953 | -1.994 | -1.016 | 555 | 1.298 | 3.226 | 331 |
| Profit before tax | 1.102 | -2.671 | -1.357 | -3.923 | -4.805 | -1.769 | 1.228 | 142 | -1.576 | 2.219 | 57.674 | 4.344 | -557 |
| Tax | 542 | 12 | 392 | 3.977 | -0 | -4.278 | -92 | -4.803 | -614 | 284 | 12.723 | 945 | -114 |
| Net profit | 560 | -2.683 | -1.749 | -7.900 | -4.805 | 2.509 | 1.320 | 4.945 | -962 | 1.935 | 44.951 | 3.399 | -443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127.987 | 118.289 | 113.397 | 87.489 | 72.284 | 67.514 | 60.741 | 60.860 | 54.680 | 49.111 | 45.364 | 40.986 | 38.084 |
| Equity | -9.327 | -12.306 | -14.176 | -20.710 | -26.808 | -25.231 | -23.715 | -18.154 | -13.566 | -19.812 | 33.388 | 23.351 | 23.007 |
| Long-term debt | 92.398 | 80.346 | 81.770 | 72.441 | 65.178 | 56.944 | 49.548 | 42.386 | 33.485 | 24.553 | 3.772 | 2.284 | 748 |
| Short-term debt | 44.916 | 50.249 | 45.803 | 35.758 | 33.914 | 35.801 | 34.909 | 36.628 | 34.762 | 44.370 | 3.559 | 9.484 | 8.672 |
| Total debt | 137.314 | 130.595 | 127.573 | 108.199 | 99.092 | 92.745 | 84.457 | 79.014 | 68.246 | 68.923 | 7.331 | 11.767 | 9.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECOWATT ApS | Company | 50.0% | 50.0% | 2023 |
K.M.K. INVEST ApS | Company | 15.0% | 15.0% | 2013 |
THP Energi ApS | Company | 10.0% | 10.0% | 2025 |
TABOGVIND ApS | Company | 10.0% | 10.0% | 2013 |
KEP HOLDING REVN ApS | Company | 5.0% | 5.0% | 2013 |
HOFF INVEST ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Birger Salling Olesen | Management | 0 companies |
| Karl Eric Pedersen | Deputy Chairman | 0 companies |
| Torben Hoff Post | Board of Directors | 0 companies |
| Peter Nikolajsen | Chairman | 0 companies |
| Knud Esben Vahle Schmidt | Chairman | 0 companies |
| Henning Salling Olesen | Board of Directors | 0 companies |