| Revenue | DKK 241K | +68% |
| EBITDA | DKK 241K | +68% |
| Net profit | DKK 2,2M | -35% |
| Total assets | DKK 14,1M | -5% |
| Equity | DKK 12,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 0 | -5 | -10 | -15 | -10 | -18 | -15 | -14 | 0 | 0 | 0 | 143 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 0 | -5 | -10 | -15 | -10 | -18 | -15 | -14 | -15 | -5 | -6 | 143 | 241 |
| Depreciation & amort. | -911 | -911 | -911 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -48 |
| EBIT | -930 | -911 | -916 | -10 | -15 | -10 | -18 | -15 | -14 | -15 | -5 | -6 | 125 | 193 |
| Net financials | 1.099 | 526 | 1.242 | 694 | 541 | 943 | 2.768 | 3.253 | 4.365 | 3.611 | 4.136 | 4.885 | 3.349 | 2.101 |
| Profit before tax | 169 | -385 | 326 | 684 | 526 | 933 | 2.750 | 3.239 | 4.350 | 3.596 | 4.131 | 4.879 | 3.473 | 2.294 |
| Tax | -56 | 35 | 29 | -144 | -5 | -4 | 0 | 3 | 6 | 7 | 20 | 35 | 73 | 77 |
| Net profit | 226 | -420 | 297 | 827 | 531 | 938 | 2.750 | 3.235 | 4.344 | 3.590 | 4.110 | 4.844 | 3.400 | 2.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.477 | 6.025 | 5.713 | 5.114 | 4.544 | 4.138 | 5.957 | 6.987 | 9.364 | 9.904 | 11.528 | 14.540 | 14.926 | 14.138 |
| Equity | 4.129 | 3.390 | 3.387 | 4.100 | 3.631 | 3.568 | 5.118 | 5.954 | 7.747 | 8.687 | 10.197 | 12.441 | 13.241 | 12.858 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.308 | 2.635 | 2.326 | 1.014 | 913 | 570 | 839 | 1.033 | 1.618 | 1.217 | 1.331 | 2.099 | 1.678 | 1.269 |
| Total debt | 3.347 | 2.635 | 2.326 | 1.014 | 913 | 570 | 839 | 1.033 | 1.618 | 1.217 | 1.331 | 2.099 | 1.678 | 1.269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|